Chevron Corporation — CVX

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$167.24$336.96B23.522.613.1%12.7%$6.84
4.1%
1.8

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $94.5B $-5.5B $-2.96 N/A N/A N/A
1 2021-12-31 $155.6B $15.6B $8.15 64.7% -381.9% -375.3%
2 2022-12-31 $235.7B $35.5B $18.36 51.5% 127.0% 125.3%
3 2023-12-31 $196.9B $21.4B $11.41 -16.5% -39.7% -37.9%
4 2024-12-31 $193.4B $17.7B $9.76 -1.8% -17.4% -14.5%
5 TTM 2025-03-31 $192.9B $15.7B $8.75 -0.2% -11.3% -10.3%
6 Average 19.5% -64.7% -62.5%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

CVX Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 64.7% 51.5% -16.5% -1.8% -0.8% 4.7% 17.0%
Revenue Analysts (#) 0 0 0 0 0 3 3
EPS Growth (%) -381.9% 127.0% -39.7% -17.4% -16.9% -3.0% -55.3%
EPS Analysts (#) 0 0 0 0 0 6 6

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) SG&A ($) Facilities / D&A ($)
2021 $155.6B $93.2B $4.0B $17.0B
2022 $235.7B $146.4B $4.3B $15.3B
2023 $196.9B $121.5B $4.1B $15.0B
2024 $193.4B $119.9B $4.8B $16.6B
TTM $187.0B $113.7B $5.2B $18.6B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 51.48 57.19 7.42 -10.10
2023 -16.46 -17.01 -3.97 -2.00
2024 -1.78 -1.37 16.74 10.91
TTM -3.33 -5.18 7.96 11.78
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $250,820M
1 Cash $4,061M
2 Total Liabilities $103,562M
3 Total Debt $29,467M
4 Total Equity $146,417M
5 Debt to Equity Ratio 0.20

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$167.24 4.1% Nicks Growth: 2%
Nick's Expected Margin: 10%
FINVIZ Growth: -1%
Nicks: 8
Finviz: 6
Nick's: 0.805 1.8 23.5
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$7.11 EPS TTM $57.27 -65.8% $42.75 -74.4%
$7.28 EPS 2025 $58.64 -64.9% $43.77 -73.8%
$7.06 EPS 2026 $56.87 -66.0% $42.45 -74.6%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 11.30% 8.07% 11.44% 7.59% 0.83% 1.43% 12.88% 12.39% 100.0% 98.0%
3 Years 11.30% 8.07% 11.44% 7.59% 0.83% 1.43% 12.88% 12.39% 100.0% 98.0%
5 Years 11.30% 8.07% 11.44% 7.59% 0.83% 1.43% 12.88% 12.39% 100.0% 98.0%
10 Years 11.30% 8.07% 11.44% 7.59% 0.83% 1.43% 12.88% 12.39% 100.0% 98.0%

← Back