| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $247.26 | $237.62B | 38.9 | 22.2 | 18.8% | 12.6% | 3.9 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $21.3B | $4.1B | $4.48 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.5B | $1.4B | $1.51 | 24.7% | -64.5% | -66.3% |
| 2 | 2023-01-31 | $31.4B | $208.0M | $0.21 | 18.3% | -85.6% | -86.1% |
| 3 | 2024-01-31 | $34.9B | $4.1B | $4.25 | 11.2% | 1888.5% | 1923.8% |
| 4 | 2025-01-31 | $37.9B | $6.2B | $6.44 | 8.7% | 49.8% | 51.5% |
| 5 | TTM 2025-01-31 | $37.9B | $6.2B | $6.36 | 0.0% | 0.0% | -1.2% |
| 6 | Average | 12.6% | 357.6% | 364.3% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 24.7% | 18.3% | 11.2% | 8.7% | 7.6% | 9.2% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | |
| EPS Growth (%) | inf% | -64.5% | -85.6% | 1888.5% | 49.8% | 72.4% | 11.2% | inf% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $102,928M |
| 1 | Cash | $8,848M |
| 2 | Total Liabilities | $41,755M |
| 3 | Total Debt | $11,392M |
| 4 | Total Equity | $61,173M |
| 5 | Debt to Equity Ratio | 0.19 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $247.26 | 4.3% | Nicks Growth: 8% Nick's Expected Margin: 11% FINVIZ Growth: 13% |
Nicks: 14 Finviz: 22 |
Nick's: 1.585 | 6.3 | 38.9 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.36 EPS | TTM | $91.64 | -62.9% | $141.43 | -42.8% |
| $11.12 EPS | 2026 | $160.22 | -35.2% | $247.28 | 0.0% |
| $12.37 EPS | 2027 | $178.24 | -27.9% | $275.08 | 11.3% |