Salesforce, Inc. — CRM
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $247.62 | $235.73B | 36.0 | 22.2 | 17.7% | 12.4% | $1.66 68.0% | 3.9 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $21.3B | $4.1B | $4.48 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.5B | $1.4B | $1.51 | 24.7% | -64.5% | -66.3% |
| 2 | 2023-01-31 | $31.4B | $208.0M | $0.21 | 18.3% | -85.6% | -86.1% |
| 3 | 2024-01-31 | $34.9B | $4.1B | $4.25 | 11.2% | 1888.5% | 1923.8% |
| 4 | 2025-01-31 | $37.9B | $6.2B | $6.44 | 8.7% | 49.8% | 51.5% |
| 5 | TTM 2025-04-30 | $28.8B | $4.7B | $6.34 | -24.1% | -24.7% | -1.6% |
| 6 | Average | 7.8% | 352.7% | 364.3% |
EPS
Forecasts
Y/Y % Change
CRM Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 24.7% | 18.3% | 11.2% | 8.7% | 8.7% | 9.1% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | |
| EPS Growth (%) | inf% | -64.5% | -85.6% | 1888.5% | 49.8% | 73.6% | 11.8% | inf% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) | Personnel ($) |
|---|---|---|---|---|---|---|---|---|
| 2022 | $26.5B | $3.7B | $4.5B | $11.9B | $2.6B | $14.5B | $3.3B | $1.1B |
| 2023 | $31.4B | $12.9B | $5.1B | $13.5B | $2.6B | $16.1B | $3.8B | $1.3B |
| 2024 | $34.9B | $13.1B | $4.9B | $12.9B | $2.5B | $15.4B | $4.0B | $1.1B |
| 2025 | $37.9B | $13.8B | $5.5B | $13.3B | $2.8B | $16.1B | $3.5B | $0.0 |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) | Personnel Change (%) |
|---|---|---|---|---|---|---|---|---|
| 2023 | 18.35 | 246.94 | 13.21 | 14.10 | -1.73 | 11.25 | 14.80 | 13.77 |
| 2024 | 11.18 | 1.46 | -2.95 | -4.80 | -0.74 | -4.15 | 4.57 | -15.45 |
| 2025 | 8.72 | 5.23 | 11.96 | 2.95 | 11.92 | 4.43 | -12.17 | -100.00 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-09-05 14:58 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
| Segment | 2023 Rev ($B) | 2023 OI ($B) | 2024 Rev ($B) | 2024 OI ($B) | 2025 Rev ($B) | 2025 OI ($B) | TTM Rev ($B) | TTM OI ($B) | % of Total (TTM) |
|---|---|---|---|---|---|---|---|---|---|
| Subscriptionand Support | 58.0B | 0.00B | 65.1B | 0.00B | 71.4B | 0.00B | 76.5B | 0.00B | 65.4% |
| Service Cloud | 7.37B | 0.00B | 8.24B | 0.00B | 9.05B | 0.00B | 9.61B | 0.00B | 8.2% |
| Sales Cloud | 6.83B | 0.00B | 7.58B | 0.00B | 8.32B | 0.00B | 8.85B | 0.00B | 7.6% |
| Salesforce Platformand Other | 5.97B | 0.00B | 6.61B | 0.00B | 7.25B | 0.00B | 8.09B | 0.00B | 6.9% |
| Integration And Analytics | 4.34B | 0.00B | 5.19B | 0.00B | 5.78B | 0.00B | 6.26B | 0.00B | 5.4% |
| Marketingand Commerce Cloud | 4.52B | 0.00B | 4.91B | 0.00B | 5.28B | 0.00B | 5.44B | 0.00B | 4.7% |
| Professional Servicesand Other | 2.33B | 0.00B | 2.32B | 0.00B | 2.22B | 0.00B | 2.17B | 0.00B | 1.9% |
No segment data available for CRM (axis 2).
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $98,610M |
| 1 | Cash | $10,928M |
| 2 | Total Liabilities | $37,944M |
| 3 | Total Debt | $11,369M |
| 4 | Total Equity | $60,666M |
| 5 | Debt to Equity Ratio | 0.19 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $260.63 | 4.4% | Nicks Growth: 8% Nick's Expected Margin: 11% FINVIZ Growth: 13% |
Nicks: 14 Finviz: 22 |
Nick's: 1.571 | 6.5 | 40.8 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.34 EPS | TTM | $90.52 | -65.3% | $139.37 | -46.5% |
| $11.30 EPS | 2026 | $161.33 | -38.1% | $248.40 | -4.7% |
| $12.56 EPS | 2027 | $179.32 | -31.2% | $276.10 | 5.9% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 19.21% | 13.01% | 19.38% | 13.17% | 0.58% | 0.54% | 18.25% | 12.34% | 8.6% | 15.5% |
| 3 Years | 19.21% | 13.01% | 19.38% | 13.17% | 0.58% | 0.54% | 18.25% | 12.34% | 8.6% | 15.5% |
| 5 Years | 19.21% | 13.01% | 19.38% | 13.17% | 0.58% | 0.54% | 18.25% | 12.34% | 8.6% | 15.5% |
| 10 Years | 19.21% | 13.01% | 19.38% | 13.17% | 0.58% | 0.54% | 18.25% | 12.34% | 8.6% | 15.5% |