Salesforce, Inc. — CRM

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$191.10$156.51B22.112.312.7%6.6%$1.76
0.9%
4.6

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-01-31 $nanM $nanM $nan 2024-05-25 08:19:36 N/A N/A N/A
1 2021-01-31 $21,252M $4,072M $4.48 2024-02-04 04:18:29 N/A N/A N/A
2 2022-01-31 $26,492M $1,444M $1.51 2026-03-06 08:29:24 24.7% -64.5% -66.3%
3 2023-01-31 $31,352M $208M $0.21 2026-05-29 09:06:53 18.3% -85.6% -86.1%
4 2024-01-31 $34,857M $4,136M $4.25 2026-05-29 09:06:53 11.2% 1888.5% 1923.8%
5 2025-01-31 $37,895M $6,197M $6.44 2026-05-29 09:06:53 8.7% 49.8% 51.5%
6 2026-01-31 $41,525M $7,457M $7.85 2026-05-29 09:06:53 9.6% 20.3% 21.9%
7 TTM 2026-04-30 $31,696M $5,916M $8.63 2026-05-29 09:06:53 -23.7% -20.7% 9.9%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

CRM Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 2028 Average
Revenue Growth (%) inf% 24.7% 18.3% 11.2% 8.7% 9.6% 11.0% 9.8% inf%
Revenue Analysts (#) 0 0 0 0 0 0 0 49 51
EPS Growth (%) inf% -64.5% -85.6% 1888.5% 49.8% 20.3% 55.6% 9.3% inf%
EPS Analysts (#) 0 0 0 0 0 0 0 42 51

Forward Estimate History

How the next-FY EPS and revenue estimates have drifted over time. One line per fiscal year – past lines end when that FY became current.

Forward EPS projection history by FY Forward revenue projection history by FY

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2023 $31.4B $4.6B $5.1B $13.5B $2.6B $16.1B $3.8B $1.3B
2024 $34.9B $1.5B $4.9B $12.0B $2.5B $14.5B $4.0B $1.1B
2025 $37.9B $2.6B $5.5B $12.4B $2.8B $15.2B $3.5B $0.0
2026 $41.5B $3.0B $6.0B $13.3B $3.0B $16.4B $3.6B $0.0
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2024 11.18 -66.90 -2.95 -11.39 -0.74 -9.70 4.57 -15.45
2025 8.72 71.07 11.96 3.09 11.92 4.63 -12.17 -100.00
2026 9.58 15.95 9.10 8.04 5.78 7.62 4.43 NaN
No unmapped expenses.

Segment Performance

axis1_CRM_Subscriptionand_Support.png axis1_CRM_Professional_Servicesand_Other.png axis1_CRM_Agentforce_Integration_And_Agentforce_Analytics.png axis1_CRM_Agentforce_Marketing_And_Agentforce_Commerce.png axis1_CRM_Agentforce_Sales.png axis1_CRM_Agentforce_Service.png axis1_CRM_Agentforce360_Platform_Slack_And_Other.png
SEGMENTS v2025-09-09 · 2026-05-29 09:06 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Subscriptionand Support Rev Professional Servicesand Other Rev Agentforce Integration And Agentforce Analytics Rev Agentforce Marketing And Agentforce Commerce Rev Agentforce Sales Rev Agentforce Service Rev Agentforce360 Platform Slack And Other Rev Total Rev
2024 65.1B 2.32B 5.19B 4.91B 7.58B 8.24B 6.61B 99.9B
2025 71.4B 2.22B 5.78B 5.28B 8.32B 9.05B 7.25B 109.3B
2026 79.2B 2.14B 6.23B 5.43B 9.03B 9.82B 8.88B 120.7B
TTM 190.3B 5.42B 195.7B
% of Total (TTM) 97.2% 2.8% 100%

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $112,305M
1 Cash $7,327M
2 Total Liabilities $53,163M
3 Total Debt $17,176M
4 Total Equity $59,142M
5 Debt to Equity Ratio 0.29

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$191.10 4.5% Nicks Growth: 8%
Nick's Expected Margin: 11%
FINVIZ Growth: 13%
Nicks: 14
Finviz: 22
Nick's: 1.559 4.9 22.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$8.63 EPS TTM $122.29 -36.0% $188.17 -1.5%
$14.16 EPS 2027 $200.71 5.0% $308.85 61.6%
$15.48 EPS 2028 $219.36 14.8% $337.53 76.6%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 17.67% 11.84% 17.65% 12.29% 1.67% 1.79% 11.85% 5.76% 0.6% 1.2%
3 Years 17.67% 11.84% 17.65% 12.29% 1.67% 1.79% 11.85% 5.76% 0.6% 1.2%
5 Years 17.67% 11.84% 17.65% 12.29% 1.67% 1.79% 11.85% 5.76% 0.6% 1.2%
10 Years 17.67% 11.84% 17.65% 12.29% 1.67% 1.79% 11.85% 5.76% 0.6% 1.2%

← Back