| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $274.51 | $262.43B | 43.0 | 24.7 | 20.2% | 14.0% | 4.3 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-01-31 | $21.3B | $4.1B | $4.48 | N/A | N/A | N/A |
| 1 | 2022-01-31 | $26.5B | $1.4B | $1.51 | 24.7% | -64.5% | -66.3% |
| 2 | 2023-01-31 | $31.4B | $208.0M | $0.21 | 18.3% | -85.6% | -86.1% |
| 3 | 2024-01-31 | $34.9B | $4.1B | $4.25 | 11.2% | 1888.5% | 1923.8% |
| 4 | 2025-01-31 | $37.9B | $6.2B | $6.44 | 8.7% | 49.8% | 51.5% |
| 5 | TTM 2025-04-30 | $28.8B | $4.7B | $6.34 | -24.1% | -24.7% | -1.6% |
| 6 | Average | 7.8% | 352.7% | 364.3% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | inf% | 24.7% | 18.3% | 11.2% | 8.7% | 8.5% | 9.1% | inf% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | |
| EPS Growth (%) | inf% | -64.5% | -85.6% | 1888.5% | 49.8% | 74.0% | 11.3% | inf% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $98,610M |
| 1 | Cash | $10,928M |
| 2 | Total Liabilities | $37,944M |
| 3 | Total Debt | $11,369M |
| 4 | Total Equity | $60,666M |
| 5 | Debt to Equity Ratio | 0.19 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2022 | ||||||
| 2023 | 18.3% | 19.0% | ||||
| 2024 | 11.2% | 2.2% | ||||
| 2025 | 8.7% | 1.2% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $274.51 | 4.5% | Nicks Growth: 8% Nick's Expected Margin: 11% FINVIZ Growth: 12% |
Nicks: 14 Finviz: 21 |
Nick's: 1.550 | 6.8 | 43.0 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.34 EPS | TTM | $89.35 | -67.5% | $135.74 | -50.6% |
| $11.28 EPS | 2026 | $158.96 | -42.1% | $241.50 | -12.0% |
| $12.55 EPS | 2027 | $176.86 | -35.6% | $268.70 | -2.1% |