| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $1014.94 | $450.10B | 57.7 | 51.6 | 23.7% | 22.3% | 16.6 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-08-31 | $166.8B | $4.0B | $9.05 | N/A | N/A | N/A |
| 1 | 2021-08-31 | $195.9B | $5.0B | $11.30 | 17.5% | 25.1% | 24.9% |
| 2 | 2022-08-31 | $227.0B | $5.8B | $13.17 | 15.8% | 16.7% | 16.5% |
| 3 | 2023-08-31 | $242.3B | $6.3B | $14.18 | 6.8% | 7.7% | 7.7% |
| 4 | 2024-08-31 | $254.5B | $7.4B | $14.18 | 5.0% | 17.1% | 0.0% |
| 5 | TTM 2025-02-28 | $264.1B | $7.6B | $17.08 | 3.8% | 3.4% | 20.5% |
| 6 | Average | 9.8% | 14.0% | 13.9% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 17.5% | 15.8% | 6.8% | 5.0% | 7.9% | 7.2% | 10.0% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 | |
| EPS Growth (%) | 25.1% | 16.7% | 7.7% | 17.1% | 8.6% | 10.3% | 14.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 13 | 13 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $73,224M |
| 1 | Cash | $12,356M |
| 2 | Total Liabilities | $47,647M |
| 3 | Total Debt | $8,039M |
| 4 | Total Equity | $25,577M |
| 5 | Debt to Equity Ratio | 0.31 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2020 | ||||||
| 2021 | inf% | inf% | ||||
| 2022 | 15.8% | 16.8% | ||||
| 2023 | 6.8% | 6.6% | ||||
| 2024 | 5.0% | 4.6% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $1,014.94 | 4.5% | Nicks Growth: 12% Nick's Expected Margin: 3% FINVIZ Growth: 10% |
Nicks: 21 Finviz: 17 |
Nick's: 0.618 | 1.7 | 57.7 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $17.08 EPS | TTM | $351.70 | -65.3% | $296.77 | -70.8% |
| $18.04 EPS | 2025 | $371.46 | -63.4% | $313.45 | -69.1% |
| $19.90 EPS | 2026 | $409.76 | -59.6% | $345.77 | -65.9% |