Carnival Corporation — CCL
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $26.38 | $36.54B | 11.6 | 10.2 | 5.9% | 4.5% | $0.15 0.6% | 2.8 |
Latest Headlines
- · CARNIVAL CORPORATION DECLARES DIVIDEND
- · Carnival Digital Overhaul Links AI Supply Chain To Valuation Upside
- · Carnival Corporation & plc Completes Unification of Dual Listed Company Structure and Redomiciliation to Bermuda
- · Newly Renovated Oosterdam to Cruise Europe, the Caribbean and Panama Canal
- · I Sailed the MV Hondius. Its Crisis Won’t Derail Cruising.
- · Northcoast Just Yanked Norwegian Cruise Line From Its Buy List: Iran War Sinks the Cruise Industry
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-11-30 | $5,594M | $-10,236M | $-13.20 | 2024-02-04 04:18:28 | N/A | N/A | N/A |
| 1 | 2021-11-30 | $1,908M | $-9,501M | $-8.46 | 2024-02-04 04:18:28 | -65.9% | -7.2% | -35.9% |
| 2 | 2022-11-30 | $12,169M | $-6,093M | $-5.16 | 2026-05-08 21:53:12 | 537.8% | -35.9% | -39.0% |
| 3 | 2023-11-30 | $21,593M | $-74M | $-0.06 | 2026-05-08 21:53:12 | 77.4% | -98.8% | -98.8% |
| 4 | 2024-11-30 | $25,021M | $1,916M | $1.50 | 2026-05-08 21:53:12 | 15.9% | -2689.2% | -2600.0% |
| 5 | 2025-11-30 | $26,621M | $2,760M | $2.10 | 2026-05-08 21:53:12 | 6.4% | 44.1% | 40.0% |
| 6 | TTM 2026-02-28 | $26,976M | $3,097M | $2.27 | 2026-04-02 08:47:18 | 1.3% | 12.2% | 8.1% |
EPS
Forecasts
Y/Y % Change
CCL Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | -65.9% | 537.8% | 77.4% | 15.9% | 6.4% | 4.5% | 3.5% | 82.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | |
| EPS Growth (%) | -7.2% | -35.9% | -98.8% | -2689.2% | 44.1% | 12.4% | 15.6% | -394.1% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|
| 2022 | $12.2B | $9.5B | $2.5B | $2.3B |
| 2023 | $21.6B | $11.9B | $3.0B | $2.4B |
| 2024 | $25.0B | $13.1B | $3.3B | $2.6B |
| 2025 | $26.6B | $13.2B | $3.4B | $2.8B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|
| 2023 | 77.44 | 26.00 | 17.30 | 4.18 |
| 2024 | 15.88 | 9.49 | 10.24 | 7.89 |
| 2025 | 6.39 | 0.58 | 4.61 | 9.11 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $51,687M |
| 1 | Cash | $1,928M |
| 2 | Total Liabilities | $39,403M |
| 3 | Total Debt | $27,993M |
| 4 | Total Equity | $12,284M |
| 5 | Debt to Equity Ratio | 2.28 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $26.38 | 4.4% | Nicks Growth: 10% Nick's Expected Margin: 2% FINVIZ Growth: 10% |
Nicks: 17 Finviz: 18 |
Nick's: 0.346 | 1.4 | 11.6 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.27 EPS | TTM | $39.28 | 48.9% | $39.84 | 51.0% |
| $2.24 EPS | 2026 | $38.76 | 46.9% | $39.31 | 49.0% |
| $2.59 EPS | 2027 | $44.81 | 69.9% | $45.46 | 72.3% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 7.93% | 7.47% | 8.24% | 8.39% | 1.12% | 2.52% | 6.14% | 4.80% | 9.4% | 21.0% |
| 3 Years | 7.93% | 7.47% | 8.24% | 8.39% | 1.12% | 2.52% | 6.14% | 4.80% | 9.4% | 21.0% |
| 5 Years | 7.93% | 7.47% | 8.24% | 8.39% | 1.12% | 2.52% | 6.14% | 4.80% | 9.4% | 21.0% |
| 10 Years | 7.93% | 7.47% | 8.24% | 8.39% | 1.12% | 2.52% | 6.14% | 4.80% | 9.4% | 21.0% |