Beyond Meat, Inc. — BYND

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$0.96$436.29M--2.0N/A---0.1

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2019-12-31 $406.8M $-52.8M $-0.29 N/A N/A N/A
1 2020-12-31 $406.8M $-52.8M $-0.85 0.0% 0.0% 193.1%
2 2021-12-31 $464.7M $-182.1M $-2.88 14.2% 245.2% 238.8%
3 2022-12-31 $418.9M $-366.1M $-5.75 -9.8% 101.1% 99.7%
4 2023-12-31 $343.4M $-338.1M $-5.75 -18.0% -7.6% 0.0%
5 2024-12-31 $326.5M $-160.3M $-5.26 -4.9% -52.6% -8.5%
6 TTM 2025-03-31 $319.6M $-158.8M $-2.28 -2.1% -0.9% -56.7%
7 Average -3.4% 47.5% 77.7%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

BYND Year-over-Year Growth

  2019 2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 0.0% 14.2% -9.8% -18.0% -4.9% -15.5% -1.5% -5.1%
Revenue Analysts (#) 0 0 0 0 0 0 1 1
EPS Growth (%) 0.0% 245.2% 101.1% -7.6% -52.6% 216.9% -69.6% 61.9%
EPS Analysts (#) 0 0 0 0 0 0 1 1

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2021 $464.7M $325.8M $66.9M $209.5M $21.7M
2022 $418.9M $410.1M $62.3M $239.5M $32.6M
2023 $343.4M $377.9M $39.5M $220.3M $48.1M
2024 $326.5M $261.6M $28.1M $169.7M $23.1M
TTM $290.6M $235.1M $24.9M $163.7M $30.7M
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 -9.85 25.89 -6.99 14.34 50.40
2023 -18.04 -7.84 -36.51 -8.00 47.61
2024 -4.93 -30.77 -28.79 -23.00 -51.93
TTM -10.99 -10.14 -11.69 -3.50 32.78
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $692M
1 Cash $103M
2 Total Liabilities $1,369M
3 Total Debt $1,284M
4 Total Equity $-677M
5 Debt to Equity Ratio -1.90

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$0.96 4.1% Nicks Growth: -2%
Nick's Expected Margin: 3%
FINVIZ Growth: 53%
Nicks: 5
Finviz: 526
Nick's: 0.159 1.5 -
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$0.64 Revenue TTM $0.10 -89.4% $10.12 951.8%
$0.61 Revenue 2025 $0.10 -89.9% $9.61 898.6%
$0.60 Revenue 2026 $0.10 -90.1% $9.46 883.3%

Implied Growth

Implied Growth
No implied growth data available.

← Back