Beyond Meat, Inc. — BYND
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $2.38 | $182.03M | - | -1.6 | N/A | - | - | -0.3 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2019-12-31 | $406.8M | $-52.8M | $-0.29 | N/A | N/A | N/A |
| 1 | 2020-12-31 | $406.8M | $-52.8M | $-0.85 | 0.0% | 0.0% | 193.1% |
| 2 | 2021-12-31 | $464.7M | $-182.1M | $-2.88 | 14.2% | 245.2% | 238.8% |
| 3 | 2022-12-31 | $418.9M | $-366.1M | $-5.75 | -9.8% | 101.1% | 99.7% |
| 4 | 2023-12-31 | $343.4M | $-338.1M | $-5.75 | -18.0% | -7.6% | 0.0% |
| 5 | 2024-12-31 | $326.5M | $-160.3M | $-5.26 | -4.9% | -52.6% | -8.5% |
| 6 | TTM 2025-03-31 | $319.6M | $-158.8M | $-2.28 | -2.1% | -0.9% | -56.7% |
| 7 | Average | -3.4% | 47.5% | 77.7% |
EPS
Forecasts
Y/Y % Change
BYND Year-over-Year Growth
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 0.0% | 14.2% | -9.8% | -18.0% | -4.9% | -10.5% | 1.2% | -4.0% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS Growth (%) | 0.0% | 245.2% | 101.1% | -7.6% | -52.6% | -10.1% | -20.2% | 36.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2021 | $464.7M | $325.8M | $66.9M | $209.5M | $21.7M |
| 2022 | $418.9M | $410.1M | $62.3M | $239.5M | $32.6M |
| 2023 | $343.4M | $377.9M | $39.5M | $220.3M | $48.1M |
| 2024 | $326.5M | $261.6M | $28.1M | $169.7M | $23.1M |
| TTM | $301.4M | $242.9M | $26.1M | $165.6M | $26.6M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2022 | -9.85 | 25.89 | -6.99 | 14.34 | 50.40 |
| 2023 | -18.04 | -7.84 | -36.51 | -8.00 | 47.61 |
| 2024 | -4.93 | -30.77 | -28.79 | -23.00 | -51.93 |
| TTM | -7.69 | -7.16 | -7.38 | -2.40 | 15.14 |
No unmapped expenses.
No segment data available for BYND (axis 2).
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $644M |
| 1 | Cash | $102M |
| 2 | Total Liabilities | $1,293M |
| 3 | Total Debt | $1,221M |
| 4 | Total Equity | $-650M |
| 5 | Debt to Equity Ratio | -1.88 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S |
|---|---|---|---|---|---|
| $3.43 | 4.4% | Nicks Growth: -2% Nick's Expected Margin: 3% FINVIZ Growth: 36% |
Nicks: 5 Finviz: 155 |
Nick's: 0.155 | 0.8 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $4.18 RevPS | TTM | $0.65 | -81.0% | $19.42 | 466.2% |
| $3.97 RevPS | 2025 | $0.62 | -81.9% | $18.45 | 437.9% |
| $4.06 RevPS | 2026 | $0.63 | -81.6% | $18.87 | 450.1% |
Implied Growth
No implied growth data available.