Berkshire Hathaway Inc. New — BRK-B

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$493.15$1.06T15.820.48.8%11.5%-0.0

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2019-12-31 $286.3B $42.5B $33.22 N/A N/A N/A
1 2020-12-31 $286.3B $42.5B $17.78 0.0% 0.0% -46.5%
2 2021-12-31 $354.7B $89.9B $39.70 23.9% 111.5% 123.3%
3 2022-12-31 $234.1B $-22.8B $-10.33 -34.0% -125.3% -126.0%
4 2023-12-31 $439.3B $96.2B $-10.33 87.7% -522.8% 0.0%
5 2024-12-31 $424.2B $89.0B $44.27 -3.4% -7.5% -528.6%
6 TTM 2025-03-31 $415.8B $80.9B $37.52 -2.0% -9.1% -15.3%
7 Average 12.0% -92.2% -98.9%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

BRK-B Year-over-Year Growth

  2019 2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 0.0% 23.9% -34.0% 87.7% -3.4% -9.4% 6.0% 10.1%
Revenue Analysts (#) 0 0 0 0 0 0 1 1
EPS Growth (%) 0.0% 111.5% -125.3% -522.8% -7.5% -49.4% -4.2% -85.4%
EPS Analysts (#) 0 0 0 0 0 0 2 2

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Insurance / Claims ($)
2021 $354.7B $18.8B $23.0B $23.0B $10.7B $55.8B
2022 $234.1B $19.5B $25.1B $25.1B $10.9B $62.9B
2023 $439.3B $25.5B $31.5B $31.5B $12.5B $61.2B
2024 $424.2B $25.6B $32.7B $32.7B $12.9B $60.0B
TTM $283.6B $8.3B $29.6B $29.6B $9.9B $45.4B
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Insurance / Claims Change (%)
2022 -34.00 3.52 8.73 8.73 1.69 12.73
2023 87.65 30.51 25.70 25.70 14.56 -2.66
2024 -3.44 0.72 3.86 3.86 2.96 -1.91
TTM -33.14 -67.44 -9.51 -9.51 -23.17 -24.35
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $1,163,968M
1 Cash $100,486M
2 Total Liabilities $493,692M
3 Total Debt $127,020M
4 Total Equity $667,989M
5 Debt to Equity Ratio 0.19

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$493.15 4.1% Nicks Growth: 8%
Nick's Expected Margin: 14%
FINVIZ Growth: 0%
Nicks: 15
Finviz: 7
Nick's: 2.045 3.8 15.8
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$31.25 EPS TTM $456.39 -7.5% $212.13 -57.0%
$20.86 EPS 2025 $304.65 -38.2% $141.60 -71.3%
$19.98 EPS 2026 $291.80 -40.8% $135.63 -72.5%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 8.72% 13.28% 9.03% 13.47% 1.05% 0.63% 8.88% 11.60% 28.9% 1.3%
3 Years 8.72% 13.28% 9.03% 13.47% 1.05% 0.63% 8.88% 11.60% 28.9% 1.3%
5 Years 8.72% 13.28% 9.03% 13.47% 1.05% 0.63% 8.88% 11.60% 28.9% 1.3%
10 Years 8.72% 13.28% 9.03% 13.47% 1.05% 0.63% 8.88% 11.60% 28.9% 1.3%

← Back