Berkshire Hathaway Inc. New (BRK-B)

Close Price	Market Cap	P/E Ratio	Forward P/E Ratio	Implied Growth*	Implied Forward Growth*	Dividend	P/B Ratio
$499.06	$1.08T	15.9	24.9	8.9%	13.6%	-	0.0

Revenue & Net Income

	Date	Revenue	Net Income	EPS	Revenue Change	Net Income Change	EPS Change
0	2019-12-31	$286.3B	$42.5B	$33.22	N/A	N/A	N/A
1	2020-12-31	$286.3B	$42.5B	$17.78	0.0%	0.0%	-46.5%
2	2021-12-31	$354.7B	$89.9B	$39.70	23.9%	111.5%	123.3%
3	2022-12-31	$234.1B	$-22.8B	$-10.33	-34.0%	-125.3%	-126.0%
4	2023-12-31	$439.3B	$96.2B	$-10.33	87.7%	-522.8%	0.0%
5	2024-12-31	$424.2B	$89.0B	$44.27	-3.4%	-7.5%	-528.6%
6	TTM 2025-03-31	$415.8B	$80.9B	$37.52	-2.0%	-9.1%	-15.3%
7	Average				12.0%	-92.2%	-98.9%

EPS

Forecasts

Y/Y % Change

YoY Growth Rates

BRK-B Year-over-Year Growth

	2019	2020	2021	2022	2023	2024	2025	2026	Average
Revenue Growth (%)		0.0%	23.9%	-34.0%	87.7%	-3.4%	-8.2%	4.8%	10.1%
Revenue Analysts (#)	0	0	0	0	0	0	1	1
EPS Growth (%)		0.0%	111.5%	-125.3%	-522.8%	-7.5%	-49.9%	0.9%	-84.7%
EPS Analysts (#)	0	0	0	0	0	0	1	1

Expenses

Year	Revenue ($)	Sales & Marketing ($)	G&A ($)	SG&A ($)	Facilities / D&A ($)	Insurance / Claims ($)
2021	$354.7B	$18.8B	$23.0B	$23.0B	$10.7B	$55.8B
2022	$234.1B	$19.5B	$25.1B	$25.1B	$10.9B	$62.9B
2023	$439.3B	$25.5B	$31.5B	$31.5B	$12.5B	$61.2B
2024	$424.2B	$25.6B	$32.7B	$32.7B	$12.9B	$60.0B
TTM	$397.1B	$15.7B	$38.7B	$38.7B	$13.1B	$61.5B

Year	Revenue Change (%)	Sales & Marketing Change (%)	G&A Change (%)	SG&A Change (%)	Facilities / D&A Change (%)	Insurance / Claims Change (%)
2022	-34.00	3.52	8.73	8.73	1.69	12.73
2023	87.65	30.51	25.70	25.70	14.56	-2.66
2024	-3.44	0.72	3.86	3.86	2.96	-1.91
TTM	-6.38	-38.87	18.31	18.31	1.77	2.44

No unmapped expenses.

Segment Performance

axis1_BRK-B_Grocery_And_Convenience_Store_Distribution.png

axis1_BRK-B_Manufactured_Industrial_And_Commercial_Products.png

axis1_BRK-B_Other_Retail_And_Wholesale_Distribution.png

SEGMENTS v2025-09-09 · 2025-11-10 08:19 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).

Year	Other Retail And Wholesale Distribution Rev	Other Retail And Wholesale Distribution OI	Grocery And Convenience Store Distribution Rev	Grocery And Convenience Store Distribution OI	Services Rev	Services OI	Electricity And Natural Gas Rev	Electricity And Natural Gas OI	Manufactured Building Products Rev	Manufactured Building Products OI	Manufactured Industrial And Commercial Products Rev	Manufactured Industrial And Commercial Products OI	Food And Beverage Rev	Food And Beverage OI	Auto Sales Rev	Auto Sales OI	Consumer Products Rev	Consumer Products OI	Total Rev	Total OI
2022	37.1B	0.00B	32.6B	0.00B	63.2B	0.00B	40.6B	0.00B	45.5B	0.00B	25B	0.00B	19.4B	0.00B	10.5B	0.00B	39.8B	0.00B	313.6B	0.00B
2023	138.3B	0.00B	63B	0.00B	36.3B	0.00B	41.3B	0.00B	40.2B	0.00B	28.5B	0.00B	19B	0.00B	10.7B	0.00B	35.4B	0.00B	412.9B	0.00B
2024	126.3B	0.00B	63.7B	0.00B	59.5B	0.00B	42B	0.00B	39.8B	0.00B	29.1B	0.00B	18.1B	0.00B	10.8B	0.00B	18.2B	0.00B	407.5B	0.00B
TTM	117.6B	0.00B	63.4B	0.00B	43.6B	0.00B	42.8B	0.00B	39.1B	0.00B	30.4B	0.00B	19.1B	0.00B	11.4B	0.00B	8.81B	0.00B	376.2B	0.00B
% of Total (TTM)	31.3%	—	16.9%	—	11.6%	—	11.4%	—	10.4%	—	8.1%	—	5.1%	—	3.0%	—	2.3%	—	100%	—

axis2_BRK-B_Burlington_Northern_Santa_Fe_Corporation.png

SEGMENTS v2025-09-09 · 2025-11-10 08:19 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).

Year	Manufacturing Businesses Rev	Manufacturing Businesses OI	Mc Lane Company Rev	Mc Lane Company OI	Service And Retailing Businesses Rev	Service And Retailing Businesses OI	Pilot Travel Centers L L C Rev	Pilot Travel Centers L L C OI	Burlington Northern Santa Fe Corporation Rev	Burlington Northern Santa Fe Corporation OI	Berkshire Hathaway Energy Company Rev	Berkshire Hathaway Energy Company OI	Total Rev	Total OI
2022	100.6B	0.00B	106.2B	0.00B	47B	0.00B	–	–	25.7B	0.00B	30.2B	0.00B	309.7B	0.00B
2023	103.4B	0.00B	71.8B	0.00B	49B	0.00B	51.5B	0.00B	47.4B	0.00B	28.8B	0.00B	351.8B	0.00B
2024	124B	0.00B	70B	0.00B	48.6B	0.00B	46.7B	0.00B	23.3B	0.00B	29.1B	0.00B	341.7B	0.00B
TTM	134.6B	0.00B	71.8B	0.00B	52.1B	0.00B	42.1B	0.00B	40.8B	0.00B	29.5B	0.00B	370.9B	0.00B
% of Total (TTM)	36.3%	—	19.4%	—	14.0%	—	11.3%	—	11.0%	—	7.9%	—	100%	—

Balance Sheet

	Metric	Value
0	Total Assets	$1,163,968M
1	Cash	$100,486M
2	Total Liabilities	$493,692M
3	Total Debt	$127,020M
4	Total Equity	$667,989M
5	Debt to Equity Ratio	0.19

EPS & Dividend

Valuation

Share Price	Treasury Yield	Estimates	Fair Value (P/E)	Fair Value (P/S)	Current P/S	Current P/E
$484.85	4.4%	Nicks Growth: 8% Nick's Expected Margin: 14% FINVIZ Growth: 1%	Nicks: 14 Finviz: 7	Nick's: 1.999	2.8	12.9

Basis	Year	Nicks Valuation	Nicks vs Share Price	Finviz Valuation	Finviz vs Share Price
$37.52 EPS	TTM	$535.68	10.5%	$254.82	-47.4%
$20.53 EPS	2025	$293.11	-39.5%	$139.43	-71.2%
$21.56 EPS	2026	$307.82	-36.5%	$146.43	-69.8%

Implied Growth

	Average		Median		Std Dev		Current		Percentile
	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward
Timeframe
1 Year	8.62%	13.45%	9.31%	13.46%	1.22%	0.21%	8.87%	13.62%	35.2%	78.7%
3 Years	8.62%	13.45%	9.31%	13.46%	1.22%	0.21%	8.87%	13.62%	35.2%	78.7%
5 Years	8.62%	13.45%	9.31%	13.46%	1.22%	0.21%	8.87%	13.62%	35.2%	78.7%
10 Years	8.62%	13.45%	9.31%	13.46%	1.22%	0.21%	8.87%	13.62%	35.2%	78.7%

Berkshire Hathaway Inc. New — BRK-B