Berkshire Hathaway Inc. New — BRK-B

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$479.90$1.04T15.522.18.8%12.6%-0.0

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2019-12-31 $286,325M $42,521M $33.22 2024-05-25 13:04:58 N/A N/A N/A
1 2020-12-31 $286,325M $42,521M $17.78 2024-02-03 03:17:10 0.0% 0.0% -46.5%
2 2021-12-31 $234,121M $-22,759M $39.70 2026-04-13 08:40:52 -18.2% -153.5% 123.3%
3 2022-12-31 $234,121M $-22,759M $-10.33 2026-04-13 08:40:52 0.0% 0.0% -126.0%
4 2023-12-31 $439,337M $96,223M $44.27 2026-04-13 08:40:52 87.7% -522.8% -528.6%
5 2024-12-31 $424,232M $88,995M $41.27 2026-04-13 08:40:52 -3.4% -7.5% -6.8%
6 2025-12-31 $410,522M $66,968M $41.27 2026-04-13 08:40:52 -3.2% -24.8% 0.0%
7 TTM 2025-12-31 $293,611M $36,172M $31.05 2026-03-09 08:35:03 -28.5% -46.0% -24.8%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

BRK-B Year-over-Year Growth

  2019 2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 0.0% -18.2% 0.0% 87.7% -3.4% -3.2% -3.5% 4.2% 8.0%
Revenue Analysts (#) 0 0 0 0 0 0 0 2 2
EPS Growth (%) 0.0% -153.5% 0.0% -522.8% -7.5% -24.8% -35.0% 12.4% -91.4%
EPS Analysts (#) 0 0 0 0 0 0 0 3 3

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Insurance / Claims ($)
2022 $234.1B $19.5B $25.1B $25.1B $10.9B $62.9B
2023 $439.3B $25.5B $31.5B $31.5B $12.5B $61.2B
2024 $424.2B $25.6B $32.7B $32.7B $12.9B $60.0B
2025 $410.5B $0.0 $37.4B $37.4B $13.5B $61.7B
TTM $293.6B $0.0 $29.3B $29.3B $10.1B $46.8B
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Insurance / Claims Change (%)
2023 87.65 30.51 25.70 25.70 14.56 -2.66
2024 -3.44 0.72 3.86 3.86 2.96 -1.91
2025 -3.23 -100.00 14.40 14.40 4.83 2.73
TTM -28.48 NaN -21.81 -21.81 -24.73 -24.08
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $1,163,968M
1 Cash $100,486M
2 Total Liabilities $493,692M
3 Total Debt $127,020M
4 Total Equity $667,989M
5 Debt to Equity Ratio 0.19

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$479.90 4.3% Nicks Growth: 8%
Nick's Expected Margin: 14%
FINVIZ Growth: 4%
Nicks: 14
Finviz: 10
Nick's: 2.010 3.5 15.5
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$31.05 EPS TTM $445.80 -7.1% $295.11 -38.5%
$20.17 EPS 2026 $289.59 -39.7% $191.70 -60.1%
$22.67 EPS 2027 $325.48 -32.2% $215.47 -55.1%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 8.75% 12.95% 8.95% 13.37% 0.90% 0.81% 8.77% 12.55% 27.9% 29.4%
3 Years 8.75% 12.95% 8.95% 13.37% 0.90% 0.81% 8.77% 12.55% 27.9% 29.4%
5 Years 8.75% 12.95% 8.95% 13.37% 0.90% 0.81% 8.77% 12.55% 27.9% 29.4%
10 Years 8.75% 12.95% 8.95% 13.37% 0.90% 0.81% 8.77% 12.55% 27.9% 29.4%

← Back