Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
---|---|---|---|---|---|---|
$518.21 | $1.12T | 12.6 | 25.8 | 6.6% | 14.2% | 0.0 |
Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
---|---|---|---|---|---|---|---|
0 | 2019-12-31 | $286.3B | $42.5B | $33.22 | N/A | N/A | N/A |
1 | 2020-12-31 | $286.3B | $42.5B | $17.78 | 0.0% | 0.0% | -46.5% |
2 | 2021-12-31 | $354.7B | $89.9B | $39.70 | 23.9% | 111.5% | 123.3% |
3 | 2022-12-31 | $234.1B | $-22.8B | $-10.33 | -34.0% | -125.3% | -126.0% |
4 | 2023-12-31 | $439.3B | $96.2B | $-10.33 | 87.7% | -522.8% | 0.0% |
5 | 2024-12-31 | $424.2B | $89.0B | $44.27 | -3.4% | -7.5% | -528.6% |
6 | TTM 2024-12-31 | $424.2B | $89.0B | $41.25 | 0.0% | 0.0% | -6.8% |
7 | Average | 12.4% | -90.7% | -97.4% |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
---|---|---|---|---|---|---|---|---|---|
Revenue Growth (%) | 0.0% | 23.9% | -34.0% | 87.7% | -3.4% | -11.5% | 4.0% | 9.5% | |
Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
EPS Growth (%) | 0.0% | 111.5% | -125.3% | -522.8% | -7.5% | -51.2% | 7.7% | -83.9% | |
EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Metric | Value | |
---|---|---|
0 | Total Assets | $1,153,881M |
1 | Cash | $47,729M |
2 | Total Liabilities | $502,226M |
3 | Total Debt | $124,762M |
4 | Total Equity | $649,368M |
5 | Debt to Equity Ratio | 0.19 |
Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
---|---|---|---|---|---|---|
$518.21 | 4.3% | Nicks Growth: 8% Nick's Expected Margin: 14% FINVIZ Growth: 0% |
Nicks: 14 Finviz: 7 |
Nick's: 2.017 | 3.0 | 12.6 |
Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
---|---|---|---|---|---|
$41.25 EPS | TTM | $594.36 | 14.7% | $275.39 | -46.9% |
$20.13 EPS | 2025 | $290.05 | -44.0% | $134.39 | -74.1% |
$21.68 EPS | 2026 | $312.38 | -39.7% | $144.74 | -72.1% |