Allbirds, Inc. — BIRD
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $2.84 | $23.33M | - | -0.4 | N/A | - | - | 0.4 |
Latest Headlines
- · Allbirds Launches an Industry-First Footwear Collection Designed with a Leather Alternative Made from Plant-Based Proteins and Recycled Tires
- · Beloved footwear brand closing all U.S. stores
- · Performance Without Toxicity Lends Insight to Systems-Level Change
- · Allbirds Teams Up with Justine Lupe, Elaine Welteroth, Nikki DeRoest, and Grace Cheng for “Say Yes” Campaign Celebrating Everyday Movement
- · Allbirds to shutter remaining US full-price stores by February 2026
- · Another apparel brand is closing its retail stores. It was once a tech bro favorite
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $219M | $-26M | $-0.20 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $277M | $-45M | $-13.00 | 2026-02-27 21:54:38 | 26.5% | 75.4% | 6284.0% |
| 2 | 2022-12-31 | $298M | $-101M | $-13.60 | 2026-02-27 21:54:38 | 7.3% | 123.4% | 4.6% |
| 3 | 2023-12-31 | $254M | $-152M | $-20.20 | 2026-02-27 21:54:38 | -14.7% | 50.4% | 48.5% |
| 4 | 2024-12-31 | $190M | $-93M | $-11.87 | 2026-02-27 21:54:38 | -25.3% | -38.8% | -41.2% |
| 5 | TTM 2025-09-30 | $161M | $-83M | $-10.36 | 2026-02-05 08:32:00 | -15.3% | -10.7% | -12.7% |
EPS
Forecasts
Y/Y % Change
BIRD Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 26.5% | 7.3% | -14.7% | -25.3% | -15.0% | 0.9% | -3.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS Growth (%) | 75.4% | 123.4% | 50.4% | -38.8% | -17.6% | -8.4% | 30.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2021 | $277.5M | $121.2M | $57.3M | $122.2M | $179.5M | $9.7M |
| 2022 | $297.8M | $153.5M | $59.1M | $166.7M | $225.8M | $14.7M |
| 2023 | $254.1M | $128.8M | $49.0M | $174.0M | $223.1M | $21.0M |
| 2024 | $189.8M | $96.3M | $41.6M | $133.4M | $175.0M | $12.4M |
| TTM | $160.6M | $90.5M | $44.5M | $100.2M | $144.7M | $7.9M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 7.31 | 26.66 | 3.09 | 36.45 | 25.79 | 52.07 |
| 2023 | -14.68 | -16.05 | -17.03 | 4.38 | -1.22 | 43.10 |
| 2024 | -25.31 | -25.25 | -15.10 | -23.36 | -21.55 | -40.99 |
| TTM | -15.34 | -6.04 | 6.98 | -24.88 | -17.30 | -36.37 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $120M |
| 1 | Cash | $24M |
| 2 | Total Liabilities | $68M |
| 3 | Total Debt | $43M |
| 4 | Total Equity | $52M |
| 5 | Debt to Equity Ratio | 0.83 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $2.84 | 4.0% | Nicks Growth: 8% Nick's Expected Margin: 5% FINVIZ Growth: 27% |
Nicks: 15 Finviz: 80 |
Nick's: 0.743 | 0.1 | - |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $19.56 Revenue | TTM | $14.53 | 411.6% | $78.00 | 2646.6% |
| $19.63 Revenue | 2025 | $14.58 | 413.4% | $78.28 | 2656.2% |
| $19.80 Revenue | 2026 | $14.71 | 417.8% | $78.96 | 2680.2% |
Implied Growth
No implied growth data available.