Boeing Company (The) — BA

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$226.79$171.49B-482.5N/A51.4%--51.9

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $58.2B $-11.9B $-20.88 N/A N/A N/A
1 2021-12-31 $62.3B $-4.2B $-7.15 7.1% -64.8% -65.8%
2 2022-12-31 $66.6B $-4.9B $-8.30 6.9% 17.4% 16.1%
3 2023-12-31 $77.8B $-2.2B $-3.67 16.8% -55.0% -55.8%
4 2024-12-31 $66.5B $-11.8B $-18.36 -14.5% 431.8% 400.3%
5 TTM 2025-03-31 $69.4B $-11.5B $-17.96 4.4% -2.6% -2.2%
6 Average 4.1% 65.4% 58.5%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

BA Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 7.1% 6.9% 16.8% -14.5% 28.8% 13.1% 9.7%
Revenue Analysts (#) 0 0 0 0 0 7 7
EPS Growth (%) -64.8% 17.4% -55.0% 431.8% -85.1% -203.9% 6.7%
EPS Analysts (#) 0 0 0 0 0 9 9

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Cost of Revenue ($) R&D ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $62.3B $57.1B $2.2B $4.2B $4.2B $2.1B
2022 $66.6B $61.1B $2.9B $4.2B $4.2B $2.0B
2023 $77.8B $68.2B $3.4B $5.2B $5.2B $1.9B
2024 $66.5B $66.7B $3.8B $5.0B $5.0B $1.8B
TTM $75.3B $73.7B $3.7B $5.4B $5.4B $1.9B
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 6.94 7.02 26.81 0.72 0.72 -7.70
2023 16.79 11.64 18.41 23.43 23.43 -5.96
2024 -14.50 -2.25 12.88 -2.84 -2.84 -1.34
TTM 13.24 10.53 -1.78 7.31 7.31 2.34
No unmapped expenses.

Segment Performance

axis1_BA_Boeing_Defense_Space_Security.png
axis1_BA_Commercial_Airplanes.png
axis1_BA_Global_Services.png
SEGMENTS v2025-09-09 · 2025-09-05 14:56 UTC — Values are shown in a single scale for this table: $B. TTM values are bold. “% of Total (TTM)” shows revenue mix.
Segment 2022 Rev ($B) 2022 OI ($B) 2023 Rev ($B) 2023 OI ($B) 2024 Rev ($B) 2024 OI ($B) TTM Rev ($B) TTM OI ($B) % of Total (TTM)
Commercial Airplanes 65.5B -4.68B 86.8B -3.27B 60.9B -15.9B 91.0B -14.1B 58.3%
Global Services 34.5B 5.45B 37.5B 6.66B 39.1B 7.24B 40.7B 8.01B 26.1%
Boeing Defense Space Security 23.2B -7.09B 24.9B -3.53B 23.9B -10.8B 24.5B -6.73B 15.7%
BA_Asia_Member_axis2.png
BA_Europe_Member_axis2.png
BA_Middle_East_Member_axis2.png
BA_Non_Us_Member_axis2.png
BA_Other_Member_axis2.png
BA_U_S_axis2.png

No segment data available for BA (axis 2).

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $156,494M
1 Cash $10,142M
2 Total Liabilities $159,819M
3 Total Debt $53,618M
4 Total Equity $-3,325M
5 Debt to Equity Ratio -16.13

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S
$198.75 4.4% Nicks Growth: 3%
Nick's Expected Margin: 2%
FINVIZ Growth: 35%		 Nicks: 9
Finviz: 140		 Nick's: 0.174 2.2
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$92.10 RevPS TTM $16.04 -91.9% $258.36 30.0%
$110.79 RevPS 2025 $19.29 -90.3% $310.81 56.4%
$2.95 EPS 2026 $25.69 -87.1% $413.78 108.2%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year – 51.57% – 51.78% – 0.61% – 51.78% – 55.2%
3 Years – 51.57% – 51.78% – 0.61% – 51.78% – 55.2%
5 Years – 51.57% – 51.78% – 0.61% – 51.78% – 55.2%
10 Years – 51.57% – 51.78% – 0.61% – 51.78% – 55.2%

← Back