| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $242.61 | $189.98B | - | 106.3 | N/A | 30.8% | - | -22.3 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $58.2B | $-11.9B | $-20.88 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $62.3B | $-4.2B | $-7.15 | 7.1% | -64.8% | -65.8% |
| 2 | 2022-12-31 | $66.6B | $-4.9B | $-8.30 | 6.9% | 17.4% | 16.1% |
| 3 | 2023-12-31 | $77.8B | $-2.2B | $-3.67 | 16.8% | -55.0% | -55.8% |
| 4 | 2024-12-31 | $66.5B | $-11.8B | $-18.36 | -14.5% | 431.8% | 400.3% |
| 5 | TTM 2025-03-31 | $69.4B | $-11.5B | $-17.96 | 4.4% | -2.6% | -2.2% |
| 6 | Average | 4.1% | 65.4% | 58.5% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 7.1% | 6.9% | 16.8% | -14.5% | 31.2% | 8.5% | 9.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | -64.8% | 17.4% | -55.0% | 431.8% | -36.8% | -111.7% | 30.1% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2021 | $62.3B | $57.1B | $2.2B | $4.2B | $4.2B | $2.1B |
| 2022 | $66.6B | $61.1B | $2.9B | $4.2B | $4.2B | $2.0B |
| 2023 | $77.8B | $68.2B | $3.4B | $5.2B | $5.2B | $1.9B |
| 2024 | $66.5B | $66.7B | $3.8B | $5.0B | $5.0B | $1.8B |
| TTM | $80.8B | $77.9B | $3.5B | $5.8B | $5.8B | $1.9B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 6.94 | 7.02 | 26.81 | 0.72 | 0.72 | -7.70 |
| 2023 | 16.79 | 11.64 | 18.41 | 23.43 | 23.43 | -5.96 |
| 2024 | -14.50 | -2.25 | 12.88 | -2.84 | -2.84 | -1.34 |
| TTM | 21.41 | 16.91 | -8.53 | 16.01 | 16.01 | 4.90 |



| Year | Commercial Airplanes Rev | Commercial Airplanes OI | Global Services Rev | Global Services OI | Boeing Defense Space Security Rev | Boeing Defense Space Security OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|
| 2022 | 65.5B | -4.68B | 34.5B | 5.45B | 23.2B | -7.09B | 123.1B | -6.32B |
| 2023 | 86.8B | -3.27B | 37.5B | 6.66B | 24.9B | -3.53B | 149.3B | -0.14B |
| 2024 | 60.9B | -15.9B | 39.1B | 7.24B | 23.9B | -10.8B | 123.9B | -19.5B |
| TTM | 324.1B | -62.6B | 156.7B | 28.5B | 99.6B | -24.4B | 580.4B | -58.5B |
| % of Total (TTM) | 55.8% | — | 27.0% | — | 17.2% | — | 100% | — |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $155,120M |
| 1 | Cash | $7,087M |
| 2 | Total Liabilities | $158,416M |
| 3 | Total Debt | $53,323M |
| 4 | Total Equity | $-3,295M |
| 5 | Debt to Equity Ratio | -16.18 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $242.61 | 4.1% | Nicks Growth: 3% Nick's Expected Margin: 2% FINVIZ Growth: 35% |
Nicks: 9 Finviz: 143 |
Nick's: 0.178 | 2.4 | - |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $103.13 Revenue | TTM | $18.39 | -92.4% | $294.57 | 21.4% |
| $111.43 Revenue | 2025 | $19.87 | -91.8% | $318.29 | 31.2% |
| $1.12 EPS | 2026 | $9.99 | -95.9% | $159.95 | -34.1% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | – | 48.09% | – | 50.70% | – | 7.14% | – | 30.94% | – | 12.7% |
| 3 Years | – | 48.09% | – | 50.70% | – | 7.14% | – | 30.94% | – | 12.7% |
| 5 Years | – | 48.09% | – | 50.70% | – | 7.14% | – | 30.94% | – | 12.7% |
| 10 Years | – | 48.09% | – | 50.70% | – | 7.14% | – | 30.94% | – | 12.7% |