Boeing Company (The) — BA

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$194.61$147.92B-414.1N/A49.2%--17.9

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $58.2B $-11.9B $-20.88 N/A N/A N/A
1 2021-12-31 $62.3B $-4.2B $-7.15 7.1% -64.8% -65.8%
2 2022-12-31 $66.6B $-4.9B $-8.30 6.9% 17.4% 16.1%
3 2023-12-31 $77.8B $-2.2B $-3.67 16.8% -55.0% -55.8%
4 2024-12-31 $66.5B $-11.8B $-18.36 -14.5% 431.8% 400.3%
5 TTM 2025-03-31 $69.4B $-11.5B $-17.96 4.4% -2.6% -2.2%
6 Average 4.1% 65.4% 58.5%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

BA Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 7.1% 6.9% 16.8% -14.5% 30.2% 10.2% 9.5%
Revenue Analysts (#) 0 0 0 0 0 6 6
EPS Growth (%) -64.8% 17.4% -55.0% 431.8% -44.6% -116.5% 28.0%
EPS Analysts (#) 0 0 0 0 0 8 8

Expenses

Revenue vs Expenses Expenses % of Revenue
Year Revenue ($) Cost of Revenue ($) R&D ($) G&A ($) SG&A ($) Facilities / D&A ($)
2021 $62.3B $57.1B $2.2B $4.2B $4.2B $2.1B
2022 $66.6B $61.1B $2.9B $4.2B $4.2B $2.0B
2023 $77.8B $68.2B $3.4B $5.2B $5.2B $1.9B
2024 $66.5B $66.7B $3.8B $5.0B $5.0B $1.8B
TTM $75.3B $73.7B $3.7B $5.4B $5.4B $1.9B
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%)
2022 6.94 7.02 26.81 0.72 0.72 -7.70
2023 16.79 11.64 18.41 23.43 23.43 -5.96
2024 -14.50 -2.25 12.88 -2.84 -2.84 -1.34
TTM 13.24 10.53 -1.78 7.31 7.31 2.34
No unmapped expenses.

Segment Performance

axis1_BA_Boeing_Defense_Space_Security.png
axis1_BA_Commercial_Airplanes.png
axis1_BA_Global_Services.png
SEGMENTS v2025-09-09 · 2025-11-10 08:18 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Commercial Airplanes Rev Commercial Airplanes OI Global Services Rev Global Services OI Boeing Defense Space Security Rev Boeing Defense Space Security OI Total Rev Total OI
2022 65.5B -4.68B 34.5B 5.45B 23.2B -7.09B 123.1B -6.32B
2023 86.8B -3.27B 37.5B 6.66B 24.9B -3.53B 149.3B -0.14B
2024 60.9B -15.9B 39.1B 7.24B 23.9B -10.8B 123.9B -19.5B
TTM 99.6B -19.7B 41.7B 8.06B 26.6B 1.22B 167.9B -10.5B
% of Total (TTM) 59.3% — 24.8% — 15.8% — 100% —
BA_Asia_Member_axis2.png
BA_Europe_Member_axis2.png
BA_Middle_East_Member_axis2.png
BA_Non_Us_Member_axis2.png
BA_Other_Member_axis2.png
BA_U_S_axis2.png

No segment data available for BA (axis 2).

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $155,120M
1 Cash $7,087M
2 Total Liabilities $158,416M
3 Total Debt $53,323M
4 Total Equity $-3,295M
5 Debt to Equity Ratio -16.18

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S
$198.75 4.4% Nicks Growth: 3%
Nick's Expected Margin: 2%
FINVIZ Growth: 35%		 Nicks: 9
Finviz: 140		 Nick's: 0.174 2.2
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$92.10 RevPS TTM $16.04 -91.9% $258.36 30.0%
$110.79 RevPS 2025 $19.29 -90.3% $310.81 56.4%
$2.95 EPS 2026 $25.69 -87.1% $413.78 108.2%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year – 51.15% – 51.21% – 0.74% – 49.21% – 0.9%
3 Years – 51.15% – 51.21% – 0.74% – 49.21% – 0.9%
5 Years – 51.15% – 51.21% – 0.74% – 49.21% – 0.9%
10 Years – 51.15% – 51.21% – 0.74% – 49.21% – 0.9%

← Back