| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $103.25 | $12.82B | 14.2 | 14.8 | 8.1% | 8.5% | 12.9 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-03-31 | $7.9B | $609.0M | $4.40 | N/A | N/A | N/A |
| 1 | 2022-03-31 | $8.4B | $466.7M | $3.46 | 6.4% | -23.4% | -21.4% |
| 2 | 2023-03-31 | $9.3B | $271.8M | $2.04 | 10.7% | -41.8% | -41.0% |
| 3 | 2024-03-31 | $10.7B | $605.7M | $4.61 | 15.2% | 122.9% | 126.0% |
| 4 | 2025-03-31 | $12.0B | $605.7M | $4.61 | 12.4% | 0.0% | 0.0% |
| 5 | TTM 2025-03-31 | $9.0B | $742.3M | $6.83 | -24.8% | 22.6% | 48.2% |
| 6 | Average | 4.0% | 16.1% | 22.4% |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 6.4% | 10.7% | 15.2% | 12.4% | 2.0% | 5.3% | 8.7% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | -23.4% | -41.8% | 122.9% | 0.0% | 33.9% | 9.6% | 16.9% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 7 | 7 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $7,312M |
| 1 | Cash | $885M |
| 2 | Total Liabilities | $6,309M |
| 3 | Total Debt | $4,219M |
| 4 | Total Equity | $1,003M |
| 5 | Debt to Equity Ratio | 4.21 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2021 | ||||||
| 2022 | 6.4% | 6.6% | ||||
| 2023 | 10.7% | 10.4% | ||||
| 2024 | 15.2% | 14.3% | ||||
| 2025 | -100.0% | -100.0% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $103.25 | 4.5% | Nicks Growth: N/A Nick's Expected Margin: N/A FINVIZ Growth: 7% |
Nicks: 6 Finviz: 12 |
Nick's: 0.000 | 1.1 | 14.2 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.83 EPS | TTM | $43.05 | -58.3% | $84.90 | -17.8% |
| $6.53 EPS | 2026 | $41.16 | -60.1% | $81.17 | -21.4% |
| $7.16 EPS | 2027 | $45.13 | -56.3% | $89.01 | -13.8% |