Booz Allen Hamilton Holding Cor — BAH
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $103.08 | $12.70B | 12.7 | 14.7 | 6.5% | 8.0% | $2.20 213.0% | 12.0 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-03-31 | $7.9B | $609.0M | $4.40 | N/A | N/A | N/A |
| 1 | 2022-03-31 | $8.4B | $466.7M | $3.46 | 6.4% | -23.4% | -21.4% |
| 2 | 2023-03-31 | $9.3B | $271.8M | $2.04 | 10.7% | -41.8% | -41.0% |
| 3 | 2024-03-31 | $10.7B | $605.7M | $4.61 | 15.2% | 122.9% | 126.0% |
| 4 | 2025-03-31 | $12.0B | $605.7M | $4.61 | 12.4% | 0.0% | 0.0% |
| 5 | TTM 2025-03-31 | $9.0B | $742.3M | $6.83 | -24.8% | 22.6% | 48.2% |
| 6 | Average | 4.0% | 16.1% | 22.4% |
EPS
Forecasts
Y/Y % Change
BAH Year-over-Year Growth
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 6.4% | 10.7% | 15.2% | 12.4% | 1.8% | 5.0% | 8.6% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 7 | 7 | |
| EPS Growth (%) | -23.4% | -41.8% | 122.9% | 0.0% | 29.4% | 11.8% | 16.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 9 | 9 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $8.4B | $3.8B | $1.2B | $1.2B | $145.7M |
| 2023 | $9.3B | $4.1B | $1.5B | $1.5B | $165.0M |
| 2024 | $10.7B | $4.8B | $1.3B | $1.3B | $164.0M |
| 2025 | $12.0B | $5.3B | $1.2B | $1.2B | $165.0M |
| TTM | $12.0B | $5.3B | $1.2B | $1.2B | $164.0M |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | 10.70 | 10.29 | 32.27 | 32.27 | 13.21 |
| 2024 | 15.15 | 14.90 | -16.44 | -16.44 | -0.61 |
| 2025 | 12.36 | 10.45 | -2.73 | -2.73 | 0.61 |
| TTM | -0.15 | 1.00 | -0.50 | -0.50 | -0.61 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $7,312M |
| 1 | Cash | $885M |
| 2 | Total Liabilities | $6,309M |
| 3 | Total Debt | $4,219M |
| 4 | Total Equity | $1,003M |
| 5 | Debt to Equity Ratio | 4.21 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $99.97 | 4.4% | Nicks Growth: N/A Nick's Expected Margin: N/A FINVIZ Growth: 7% |
Nicks: 6 Finviz: 13 |
Nick's: 0.000 | 1.0 | 13.8 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.83 EPS | TTM | $43.67 | -56.3% | $86.03 | -13.9% |
| $6.44 EPS | 2026 | $41.17 | -58.8% | $81.12 | -18.9% |
| $7.14 EPS | 2027 | $45.65 | -54.3% | $89.94 | -10.0% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 7.74% | 8.80% | 7.38% | 8.84% | 0.59% | 0.27% | 6.92% | 8.15% | 1.7% | 5.2% |
| 3 Years | 7.74% | 8.80% | 7.38% | 8.84% | 0.59% | 0.27% | 6.92% | 8.15% | 1.7% | 5.2% |
| 5 Years | 7.74% | 8.80% | 7.38% | 8.84% | 0.59% | 0.27% | 6.92% | 8.15% | 1.7% | 5.2% |
| 10 Years | 7.74% | 8.80% | 7.38% | 8.84% | 0.59% | 0.27% | 6.92% | 8.15% | 1.7% | 5.2% |