| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $113.68 | $14.10B | 17.0 | 16.3 | 9.7% | 9.3% | 11.9 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-03-31 | $7.9B | $609.0M | $4.40 | N/A | N/A | N/A |
| 1 | 2022-03-31 | $8.4B | $466.7M | $3.46 | 6.4% | -23.4% | -21.4% |
| 2 | 2023-03-31 | $9.3B | $271.8M | $2.04 | 10.7% | -41.8% | -41.0% |
| 3 | 2024-03-31 | $10.7B | $605.7M | $4.61 | 15.2% | 122.9% | 126.0% |
| 4 | TTM 2024-12-31 | $11.8B | $870.3M | $6.70 | 10.5% | 43.7% | 45.3% |
| 5 | Average | 10.7% | 25.4% | 27.2% |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 6.4% | 10.7% | 15.2% | 12.7% | 6.7% | 10.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | -23.4% | -41.8% | 122.9% | 29.6% | 8.7% | 19.2% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 8 | 8 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $6,821M |
| 1 | Cash | $454M |
| 2 | Total Liabilities | $5,611M |
| 3 | Total Debt | $3,596M |
| 4 | Total Equity | $1,210M |
| 5 | Debt to Equity Ratio | 2.97 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $113.68 | 4.3% | Nicks Growth: N/A Nick's Expected Margin: N/A FINVIZ Growth: 12% |
Nicks: 6 Finviz: 20 |
Nick's: 0.000 | 1.2 | 17.0 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.70 EPS | TTM | $43.26 | -61.9% | $135.79 | 19.4% |
| $6.33 EPS | 2025 | $40.87 | -64.0% | $128.30 | 12.9% |
| $6.88 EPS | 2026 | $44.42 | -60.9% | $139.44 | 22.7% |