| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $133.28 | $318.77B | 23.5 | 17.7 | 13.2% | 10.2% | $1.05 0.8% | 2.1 |
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-03-31 | $509,711M | $149,433M | $56.80 | 2024-02-04 04:18:27 | N/A | N/A | N/A |
| 1 | 2021-03-31 | $717,289M | $150,578M | $55.62 | 2024-02-04 04:18:27 | 40.7% | 0.8% | -2.1% |
| 2 | 2022-03-31 | $853,062M | $62,249M | $22.96 | 2026-04-15 21:50:41 | 18.9% | -58.7% | -58.7% |
| 3 | 2023-03-31 | $868,687M | $72,783M | $27.68 | 2026-04-15 21:50:41 | 1.8% | 16.9% | 20.6% |
| 4 | 2024-03-31 | $941,168M | $80,009M | $31.60 | 2026-04-15 21:50:41 | 8.3% | 9.9% | 14.2% |
| 5 | 2025-03-31 | $996,347M | $130,109M | $55.12 | 2026-04-15 21:50:41 | 5.9% | 62.6% | 74.4% |
| 6 | TTM 2025-12-31 | $1,016,744M | $90,610M | $5.67 | 2026-03-23 08:44:56 | 2.0% | -30.4% | -89.7% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 40.7% | 18.9% | 1.8% | 8.3% | 5.9% | -85.0% | 11.2% | 0.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | |
| EPS Growth (%) | 0.8% | -58.7% | 16.9% | 9.9% | 62.6% | -90.7% | 41.7% | -2.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2022 | $853.1B | $455.0B | $55.5B | $119.8B | $31.9B | $151.7B | $48.1B |
| 2023 | $868.7B | $469.3B | $56.7B | $103.5B | $42.2B | $145.7B | $46.9B |
| 2024 | $941.2B | $518.9B | $52.3B | $115.1B | $42.0B | $157.1B | $44.5B |
| 2025 | $996.3B | $519.7B | $57.2B | $144.0B | $44.2B | $188.3B | $42.5B |
| TTM | $1.0T | $599.1B | $62.5B | $227.8B | $33.5B | $261.3B | $3.3B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2023 | 1.83 | 3.16 | 2.31 | -13.61 | 32.14 | -3.98 | -2.34 |
| 2024 | 8.34 | 10.57 | -7.91 | 11.25 | -0.47 | 7.86 | -5.19 |
| 2025 | 5.86 | 0.15 | 9.37 | 25.08 | 5.37 | 19.81 | -4.60 |
| TTM | 2.05 | 15.27 | 9.38 | 58.16 | -24.36 | 38.77 | -92.21 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $1,883,880M |
| 1 | Cash | $135,069M |
| 2 | Total Liabilities | $772,095M |
| 3 | Total Debt | $281,594M |
| 4 | Total Equity | $1,032,495M |
| 5 | Debt to Equity Ratio | 0.27 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $133.28 | 4.3% | Nicks Growth: 10% Nick's Expected Margin: 8% FINVIZ Growth: 1% |
Nicks: 17 Finviz: 7 |
Nick's: 1.395 | 0.3 | 23.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $5.67 EPS | TTM | $98.87 | -25.8% | $42.11 | -68.4% |
| $5.08 EPS | 2026 | $88.58 | -33.5% | $37.72 | -71.7% |
| $7.20 EPS | 2027 | $125.55 | -5.8% | $53.47 | -59.9% |
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 10.63% | 8.47% | 10.74% | 8.94% | 1.40% | 1.63% | 13.02% | 10.01% | 99.0% | 85.6% |
| 3 Years | 10.63% | 8.47% | 10.74% | 8.94% | 1.40% | 1.63% | 13.02% | 10.01% | 99.0% | 85.6% |
| 5 Years | 10.63% | 8.47% | 10.74% | 8.94% | 1.40% | 1.63% | 13.02% | 10.01% | 99.0% | 85.6% |
| 10 Years | 10.63% | 8.47% | 10.74% | 8.94% | 1.40% | 1.63% | 13.02% | 10.01% | 99.0% | 85.6% |