Alibaba Group Holding Limited — BABA
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $133.37 | $323.27B | 15.4 | 13.5 | 8.5% | 7.1% | $1.05 80.0% | 0.3 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-03-31 | $509.7B | $149.4B | $56.80 | N/A | N/A | N/A |
| 1 | 2021-03-31 | $717.3B | $150.6B | $55.62 | 40.7% | 0.8% | -2.1% |
| 2 | 2022-03-31 | $853.1B | $62.2B | $22.96 | 18.9% | -58.7% | -58.7% |
| 3 | 2023-03-31 | $868.7B | $72.8B | $27.68 | 1.8% | 16.9% | 20.6% |
| 4 | 2024-03-31 | $941.2B | $80.0B | $27.68 | 8.3% | 9.9% | 0.0% |
| 5 | 2025-03-31 | $996.3B | $130.1B | $31.60 | 5.9% | 62.6% | 14.2% |
| 6 | TTM 2025-03-31 | $759.9B | $117.5B | $7.45 | -23.7% | -9.7% | -76.4% |
| 7 | Average | 8.7% | 3.6% | -17.1% |
EPS
Forecasts
Y/Y % Change
BABA Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 40.7% | 18.9% | 1.8% | 8.3% | 5.9% | -85.5% | 11.0% | 0.2% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
| EPS Growth (%) | 0.8% | -58.7% | 16.9% | 9.9% | 62.6% | -84.9% | 32.6% | -3.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|---|
| 2022 | $853.1B | $455.0B | $55.5B | $119.8B | $31.9B | $151.7B | $48.1B |
| 2023 | $868.7B | $469.3B | $56.7B | $103.5B | $42.2B | $145.7B | $46.9B |
| 2024 | $941.2B | $518.9B | $52.3B | $115.1B | $42.0B | $157.1B | $44.5B |
| 2025 | $996.3B | $519.7B | $57.2B | $144.0B | $44.2B | $188.3B | $42.5B |
| TTM | $1.0T | $583.3B | $58.8B | $164.5B | $38.4B | $202.9B | $5.4B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|---|
| 2023 | 1.83 | 3.16 | 2.31 | -13.61 | 32.14 | -3.98 | -2.34 |
| 2024 | 8.34 | 10.57 | -7.91 | 11.25 | -0.47 | 7.86 | -5.19 |
| 2025 | 5.86 | 0.15 | 9.37 | 25.08 | 5.37 | 19.81 | -4.60 |
| TTM | 0.44 | 12.23 | 2.85 | 14.22 | -13.30 | 7.76 | -87.40 |
No unmapped expenses.
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $1,854,964M |
| 1 | Cash | $162,784M |
| 2 | Total Liabilities | $760,169M |
| 3 | Total Debt | $231,528M |
| 4 | Total Equity | $1,001,129M |
| 5 | Debt to Equity Ratio | 0.23 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $113.01 | 4.4% | Nicks Growth: 10% Nick's Expected Margin: 8% FINVIZ Growth: 11% |
Nicks: 17 Finviz: 18 |
Nick's: 1.383 | 0.3 | 15.1 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $7.46 EPS | TTM | $128.95 | 14.1% | $135.69 | 20.1% |
| $10.62 EPS | 2026 | $183.57 | 62.4% | $193.17 | 70.9% |
| $12.06 EPS | 2027 | $208.46 | 84.5% | $219.36 | 94.1% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 8.91% | 6.13% | 9.02% | 6.22% | 0.55% | 0.64% | 8.84% | 7.04% | 37.9% | 91.4% |
| 3 Years | 8.91% | 6.13% | 9.02% | 6.22% | 0.55% | 0.64% | 8.84% | 7.04% | 37.9% | 91.4% |
| 5 Years | 8.91% | 6.13% | 9.02% | 6.22% | 0.55% | 0.64% | 8.84% | 7.04% | 37.9% | 91.4% |
| 10 Years | 8.91% | 6.13% | 9.02% | 6.22% | 0.55% | 0.64% | 8.84% | 7.04% | 37.9% | 91.4% |