American Express Company — AXP
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $368.54 | $253.87B | 24.8 | 24.4 | 13.6% | 13.4% | $3.16 0.9% | 7.8 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $36.2B | $3.1B | $3.77 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $43.1B | $8.1B | $10.04 | 19.1% | 157.1% | 166.3% |
| 2 | 2022-12-31 | $52.6B | $7.5B | $9.86 | 21.8% | -6.8% | -1.8% |
| 3 | 2023-12-31 | $60.4B | $8.4B | $11.23 | 14.8% | 11.4% | 13.9% |
| 4 | 2024-12-31 | $65.9B | $10.1B | $11.23 | 9.3% | 21.0% | 0.0% |
| 5 | TTM 2025-03-31 | $67.1B | $10.3B | $14.33 | 1.8% | 1.5% | 27.6% |
| 6 | Average | 13.4% | 36.8% | 41.2% |
EPS
Forecasts
Y/Y % Change
AXP Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 19.1% | 21.8% | 14.8% | 9.3% | 9.3% | 8.3% | 13.8% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | 157.1% | -6.8% | 11.4% | 21.0% | 4.4% | 13.9% | 33.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
Expenses
| Year | Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) | Personnel ($) |
|---|---|---|---|---|---|---|
| 2021 | $43.1B | $5.3B | $6.2B | $11.5B | $1.7B | $6.2B |
| 2022 | $52.9B | $5.5B | $7.3B | $12.7B | $1.6B | $7.3B |
| 2023 | $60.5B | $5.2B | $8.1B | $13.3B | $1.7B | $8.1B |
| 2024 | $65.9B | $6.0B | $8.2B | $14.2B | $1.7B | $8.2B |
| TTM | $68.6B | $6.1B | $8.4B | $14.5B | $1.7B | $8.4B |
| Year | Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) | Personnel Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 22.52 | 3.16 | 16.22 | 10.22 | -4.07 | 16.22 |
| 2023 | 14.48 | -4.49 | 11.24 | 4.48 | 1.54 | 11.24 |
| 2024 | 8.98 | 15.86 | 1.62 | 7.21 | 1.51 | 1.62 |
| TTM | 4.08 | 1.41 | 2.74 | 2.18 | 2.92 | 2.74 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-11-10 08:18 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | U S Consumer Services Rev | U S Consumer Services OI | Commercial Services Rev | Commercial Services OI | International Card Services Rev | International Card Services OI | Global Merchant And Network Services Rev | Global Merchant And Network Services OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12.5B | 0.00B | 10.8B | 0.00B | 5.30B | 0.00B | 5.60B | 0.00B | 34.2B | 0.00B |
| 2023 | 13.7B | 0.00B | 11.4B | 0.00B | 6.16B | 0.00B | 6.01B | 0.00B | 37.3B | 0.00B |
| 2024 | 14.5B | 0.00B | 11.6B | 0.00B | 6.77B | 0.00B | 6.05B | 0.00B | 38.9B | 0.00B |
| TTM | 15.5B | 0.00B | 11.8B | 0.00B | 7.48B | 0.00B | 6.28B | 0.00B | 41.1B | 0.00B |
| % of Total (TTM) | 37.6% | — | 28.8% | — | 18.2% | — | 15.3% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $295,556M |
| 1 | Cash | $57,830M |
| 2 | Total Liabilities | $263,245M |
| 3 | Total Debt | $59,695M |
| 4 | Total Equity | $32,311M |
| 5 | Debt to Equity Ratio | 1.85 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $298.59 | 4.4% | Nicks Growth: 9% Nick's Expected Margin: 14% FINVIZ Growth: 13% |
Nicks: 16 Finviz: 22 |
Nick's: 2.200 | 3.4 | 20.8 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $14.33 EPS | TTM | $225.22 | -24.6% | $315.88 | 5.8% |
| $15.21 EPS | 2025 | $239.05 | -19.9% | $335.28 | 12.3% |
| $17.31 EPS | 2026 | $272.05 | -8.9% | $381.57 | 27.8% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 12.71% | 12.14% | 12.72% | 12.09% | 0.44% | 0.54% | 13.58% | 13.41% | 100.0% | 100.0% |
| 3 Years | 12.71% | 12.14% | 12.72% | 12.09% | 0.44% | 0.54% | 13.58% | 13.41% | 100.0% | 100.0% |
| 5 Years | 12.71% | 12.14% | 12.72% | 12.09% | 0.44% | 0.54% | 13.58% | 13.41% | 100.0% | 100.0% |
| 10 Years | 12.71% | 12.14% | 12.72% | 12.09% | 0.44% | 0.54% | 13.58% | 13.41% | 100.0% | 100.0% |