American Express Company — AXP

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$358.26$249.31B24.120.613.3%11.6%$3.28
0.9%
7.6

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2020-12-31 $36.2B $3.1B $3.77 N/A N/A N/A
1 2021-12-31 $43.1B $8.1B $10.04 19.1% 157.1% 166.3%
2 2022-12-31 $52.6B $7.5B $9.86 21.8% -6.8% -1.8%
3 2023-12-31 $60.4B $8.4B $11.23 14.8% 11.4% 13.9%
4 2024-12-31 $65.9B $10.1B $11.23 9.3% 21.0% 0.0%
5 TTM 2025-03-31 $67.1B $10.3B $14.33 1.8% 1.5% 27.6%
6 Average 13.4% 36.8% 41.2%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

AXP Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 Average
Revenue Growth (%) 19.1% 21.8% 14.8% 9.3% 9.3% 8.3% 13.8%
Revenue Analysts (#) 0 0 0 0 0 6 6
EPS Growth (%) 157.1% -6.8% 11.4% 21.0% 5.8% 13.9% 33.7%
EPS Analysts (#) 0 0 0 0 0 10 10

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2021 $43.1B $5.3B $6.2B $11.5B $1.7B $6.2B
2022 $52.9B $5.5B $7.3B $12.7B $1.6B $7.3B
2023 $60.5B $5.2B $8.1B $13.3B $1.7B $8.1B
2024 $65.9B $6.0B $8.2B $14.2B $1.7B $8.2B
TTM $70.4B $6.3B $8.6B $14.9B $1.7B $8.6B
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2022 22.52 3.16 16.22 10.22 -4.07 16.22
2023 14.48 -4.49 11.24 4.48 1.54 11.24
2024 8.98 15.86 1.62 7.21 1.51 1.62
TTM 6.79 3.54 5.06 4.42 4.00 5.06
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $295,556M
1 Cash $57,830M
2 Total Liabilities $263,245M
3 Total Debt $59,695M
4 Total Equity $32,311M
5 Debt to Equity Ratio 1.85

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$358.26 4.1% Nicks Growth: 9%
Nick's Expected Margin: 14%
FINVIZ Growth: 13%
Nicks: 16
Finviz: 23
Nick's: 2.250 3.5 24.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$14.89 EPS TTM $239.33 -33.2% $337.59 -5.8%
$15.40 EPS 2025 $247.53 -30.9% $349.16 -2.5%
$17.54 EPS 2026 $281.92 -21.3% $397.67 11.0%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 12.95% 12.29% 12.89% 12.19% 0.57% 0.60% 13.34% 11.65% 76.0% 12.0%
3 Years 12.95% 12.29% 12.89% 12.19% 0.57% 0.60% 13.34% 11.65% 76.0% 12.0%
5 Years 12.95% 12.29% 12.89% 12.19% 0.57% 0.60% 13.34% 11.65% 76.0% 12.0%
10 Years 12.95% 12.29% 12.89% 12.19% 0.57% 0.60% 13.34% 11.65% 76.0% 12.0%

← Back