American Express Company — AXP

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$308.90$212.79B20.115.411.2%8.4%$3.28
1.1%
6.3

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $36,239M $3,135M $3.77 2024-02-09 04:06:50 N/A N/A N/A
1 2021-12-31 $43,147M $8,060M $9.86 2026-02-09 08:39:38 19.1% 157.1% 161.5%
2 2022-12-31 $52,862M $7,514M $9.86 2026-02-27 21:53:46 22.5% -6.8% 0.0%
3 2023-12-31 $60,515M $8,374M $11.23 2026-02-27 21:53:46 14.5% 11.4% 13.9%
4 2024-12-31 $65,949M $10,129M $14.04 2026-02-27 21:53:46 9.0% 21.0% 25.0%
5 2025-12-31 $72,230M $10,833M $15.41 2026-02-27 21:53:46 9.5% 7.0% 9.8%
6 TTM 2025-12-31 $72,230M $10,833M $15.39 2026-02-04 08:29:00 0.0% 0.0% -0.1%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

AXP Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 19.1% 22.5% 14.5% 9.0% 9.5% 9.0% 8.2% 13.1%
Revenue Analysts (#) 0 0 0 0 0 0 6 6
EPS Growth (%) 157.1% -6.8% 11.4% 21.0% 7.0% 11.3% 14.5% 30.8%
EPS Analysts (#) 0 0 0 0 0 0 8 8

Expenses

Revenue vs Expenses
Year Revenue ($) Sales & Marketing ($) G&A ($) SG&A ($) Facilities / D&A ($) Personnel ($)
2022 $52.9B $5.5B $7.3B $12.7B $1.6B $7.3B
2023 $60.5B $5.2B $8.1B $13.3B $1.7B $8.1B
2024 $65.9B $6.0B $8.2B $14.2B $1.7B $8.2B
2025 $72.2B $6.3B $9.0B $15.3B $1.8B $9.0B
TTM $72.2B $6.3B $9.0B $15.3B $1.8B $9.0B
Expenses % of Revenue
Year Revenue Change (%) Sales & Marketing Change (%) G&A Change (%) SG&A Change (%) Facilities / D&A Change (%) Personnel Change (%)
2023 14.48 -4.49 11.24 4.48 1.54 11.24
2024 8.98 15.86 1.62 7.21 1.51 1.62
2025 9.52 3.51 9.98 7.23 6.03 9.98
TTM 0.00 0.00 0.00 0.00 0.00 0.00
No unmapped expenses.

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $297,550M
1 Cash $53,468M
2 Total Liabilities $265,133M
3 Total Debt $59,233M
4 Total Equity $32,417M
5 Debt to Equity Ratio 1.83

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$308.90 4.0% Nicks Growth: 9%
Nick's Expected Margin: 14%
FINVIZ Growth: 14%
Nicks: 16
Finviz: 27
Nick's: 2.289 2.9 20.1
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$15.39 EPS TTM $251.60 -18.6% $411.99 33.4%
$17.50 EPS 2026 $286.09 -7.4% $468.47 51.7%
$20.04 EPS 2027 $327.61 6.1% $536.47 73.7%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 12.93% 12.02% 12.89% 12.09% 0.58% 0.96% 12.12% 9.27% 8.5% 2.3%
3 Years 12.93% 12.02% 12.89% 12.09% 0.58% 0.96% 12.12% 9.27% 8.5% 2.3%
5 Years 12.93% 12.02% 12.89% 12.09% 0.58% 0.96% 12.12% 9.27% 8.5% 2.3%
10 Years 12.93% 12.02% 12.89% 12.09% 0.58% 0.96% 12.12% 9.27% 8.5% 2.3%

← Back