Broadcom Inc. — AVGO

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$339.89$1.61T71.024.125.8%13.3%$2.60
0.8%		5.7

Latest Headlines

Revenue & Net Income

Revenue & Net Income
  Date Revenue Net Income EPS Revenue Change Net Income Change EPS Change
0 2021-10-31 $27.4B $6.7B $1.57 N/A N/A N/A
1 2022-10-31 $33.2B $11.5B $2.74 21.0% 70.7% 74.8%
2 2023-10-31 $35.8B $14.1B $3.39 7.9% 22.5% 24.0%
3 2024-10-31 $51.6B $5.9B $1.27 44.0% -58.1% -62.6%
4 TTM 2025-04-30 $57.0B $12.9B $2.75 10.6% 119.1% 116.5%
5 Average 20.9% 38.5% 38.2%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

AVGO Year-over-Year Growth

  2021 2022 2023 2024 2026 2027 Average
Revenue Growth (%) 21.0% 7.9% 44.0% 81.3% 43.6% 39.6%
Revenue Analysts (#) 0 0 0 0 9 9
EPS Growth (%) 70.7% 22.5% -58.1% 693.0% 42.1% 154.0%
EPS Analysts (#) 0 0 0 0 11 11

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2022 $33.2B $2.7B $4.9B $1.4B $5.0B
2023 $35.8B $4.9B $5.3B $1.6B $3.8B
2024 $51.6B $2.3B $9.3B $5.0B $10.0B
2025 $63.9B $5.1B $11.0B $4.2B $8.8B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 7.88 82.99 6.79 15.20 -23.05
2024 43.99 -52.83 77.23 211.49 161.02
2025 23.87 121.67 17.91 -15.08 -12.34
No unmapped expenses.

Segment Performance

axis1_AVGO_Product.png
axis1_AVGO_Subscriptionsand_Services.png
SEGMENTS v2025-09-09 · 2026-01-14 21:44 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Prod Rev Subscriptionsand Services Rev Total Rev
2023 86.8B 20.6B 107.5B
2024 104.9B 49.8B 154.7B
2025 134.5B 57.1B 191.7B
TTM 433.4B 250.2B 683.6B
% of Total (TTM) 63.4% 36.6% 100%

Segment Performance (Axis 2)

axis2_AVGO_Infrastructure_Software.png
axis2_AVGO_Semiconductor_Solutions.png
SEGMENTS v2025-09-09 · 2026-01-14 21:44 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Semiconductor Solutions Rev Semiconductor Solutions OI Infrastructure Software Rev Infrastructure Software OI Total Rev Total OI
2023 28.2B 16.5B 7.64B 5.64B 35.8B 22.1B
2024 30.1B 16.8B 21.5B 14B 51.6B 30.7B
2025 36.9B 21.2B 27B 20.8B 63.9B 42B
TTM 131B 74.1B 96.8B 69B 227.9B 143.1B
% of Total (TTM) 57.5% — 42.5% — 100% —

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $165,621M
1 Cash $10,718M
2 Total Liabilities $92,344M
3 Total Debt $64,229M
4 Total Equity $73,277M
5 Debt to Equity Ratio 0.88

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$339.89 4.1% FINVIZ Growth: 38% Nicks: 7
Finviz: 180		 Nick's: 0.000 25.2 71.0
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$4.79 EPS TTM $31.38 -90.8% $861.29 153.4%
$9.86 EPS 2026 $64.60 -81.0% $1772.92 421.6%
$14.01 EPS 2027 $91.79 -73.0% $2519.13 641.2%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 29.28% 21.17% 29.25% 21.86% 1.67% 3.05% 26.33% 13.83% 11.4% 12.1%
3 Years 29.28% 21.17% 29.25% 21.86% 1.67% 3.05% 26.33% 13.83% 11.4% 12.1%
5 Years 29.28% 21.17% 29.25% 21.86% 1.67% 3.05% 26.33% 13.83% 11.4% 12.1%
10 Years 29.28% 21.17% 29.25% 21.86% 1.67% 3.05% 26.33% 13.83% 11.4% 12.1%

← Back