| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $246.93 | $1.16T | 90.5 | 40.0 | 29.1% | 19.4% | 4.2 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2021-10-31 | $27.4B | $6.7B | $1.57 | N/A | N/A | N/A |
| 1 | 2022-10-31 | $33.2B | $11.5B | $2.74 | 21.0% | 70.7% | 74.8% |
| 2 | 2023-10-31 | $35.8B | $14.1B | $3.39 | 7.9% | 22.5% | 24.0% |
| 3 | 2024-10-31 | $51.6B | $5.9B | $1.27 | 44.0% | -58.1% | -62.6% |
| 4 | TTM 2025-01-31 | $54.5B | $10.1B | $2.73 | 5.7% | 70.9% | 115.0% |
| 5 | Average | 19.7% | 26.5% | 37.8% |
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 21.0% | 7.9% | 44.0% | 21.2% | 16.5% | 22.1% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 70.7% | 22.5% | -58.1% | 428.8% | 18.9% | 96.6% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 11 | 11 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $165,358M |
| 1 | Cash | $9,307M |
| 2 | Total Liabilities | $95,569M |
| 3 | Total Debt | $66,579M |
| 4 | Total Equity | $69,789M |
| 5 | Debt to Equity Ratio | 0.95 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2020 | ||||||
| 2021 | inf% | inf% | ||||
| 2022 | 21.0% | 4.7% | ||||
| 2023 | 7.9% | 0.2% | ||||
| 2024 | 44.0% | 71.3% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $246.93 | 4.5% | Nicks Growth: N/A Nick's Expected Margin: N/A FINVIZ Growth: 25% |
Nicks: 6 Finviz: 65 |
Nick's: 0.000 | 20.4 | 90.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $2.73 EPS | TTM | $17.21 | -93.0% | $176.50 | -28.5% |
| $6.63 EPS | 2025 | $41.79 | -83.1% | $428.65 | 73.6% |
| $7.88 EPS | 2026 | $49.67 | -79.9% | $509.47 | 106.3% |