Amazon.com, Inc. — AMZN
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $236.65 | $2.53T | 33.4 | 30.1 | 17.0% | 15.8% | - | 6.8 |
Latest Headlines
- · Nasdaq Logs Worst Day in 4 Weeks as Big Tech, Major Banks Slide
- · Elon Musk Slams Google, Apple Deal: 'Unreasonable Concentration Of Power'
- · Nasdaq Drops 1%. Small Stocks Take Lead From Big Tech.
- · Update: Market Chatter: Amazon.com Seeks to Trim Payments to Suppliers Ahead of Supreme Court Ruling on Tariffs
- · Sector Update: Consumer Stocks Mixed Late Afternoon
- · Why the Nasdaq Composite Is Lagging the S&P 500 and Dow
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $386.1B | $21.3B | $2.13 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $469.8B | $33.4B | $3.30 | 21.7% | 56.4% | 54.7% |
| 2 | 2022-12-31 | $514.0B | $-2.7B | $-0.27 | 9.4% | -108.2% | -108.2% |
| 3 | 2023-12-31 | $574.8B | $30.4B | $2.95 | 11.8% | -1217.7% | -1192.6% |
| 4 | 2024-12-31 | $638.0B | $59.2B | $2.95 | 11.0% | 94.7% | 0.0% |
| 5 | TTM 2025-03-31 | $650.3B | $65.9B | $6.14 | 1.9% | 11.3% | 108.1% |
| 6 | Average | 11.2% | -232.7% | -227.6% |
EPS
Forecasts
Y/Y % Change
AMZN Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 21.7% | 9.4% | 11.8% | 11.0% | 12.0% | 11.4% | 12.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 15 | 15 | |
| EPS Growth (%) | 56.4% | -108.2% | -1217.7% | 94.7% | 29.4% | 9.5% | -189.3% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2021 | $469.8B | $237.9B | $32.6B | $8.8B | $41.4B | $34.4B |
| 2022 | $514.0B | $246.9B | $42.2B | $11.9B | $54.1B | $41.9B |
| 2023 | $574.8B | $256.1B | $44.4B | $11.8B | $56.2B | $48.7B |
| 2024 | $638.0B | $273.5B | $43.9B | $11.4B | $55.3B | $52.8B |
| TTM | $691.3B | $283.4B | $46.0B | $11.3B | $57.3B | $61.9B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 9.40 | 3.78 | 29.76 | 34.77 | 30.83 | 21.75 |
| 2023 | 11.83 | 3.71 | 5.05 | -0.63 | 3.80 | 16.08 |
| 2024 | 10.99 | 6.80 | -1.04 | -3.87 | -1.64 | 8.49 |
| TTM | 8.37 | 3.63 | 4.74 | -0.25 | 3.72 | 17.28 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-01-14 21:44 UTC — Units: $T. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Services Rev | Prod Rev | Online Stores Rev | Third Party Seller Services Rev | Amazon Web Services Rev | Subscription Services Rev | Physical Stores Rev | Other Services Rev | Advertising Rev | Total Rev |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0.27T | 0.24T | 0.22T | 0.12T | 0.08T | 0.04T | 0.02T | 0.00T | 0.04T | 1.03T |
| 2023 | 0.32T | 0.26T | 0.23T | 0.14T | 0.09T | 0.04T | 0.02T | 0.00T | 0.05T | 1.15T |
| 2024 | 0.37T | 0.27T | 0.25T | 0.16T | 0.11T | 0.04T | 0.02T | 0.01T | 0.06T | 1.28T |
| TTM | 1.44T | 1.07T | 0.97T | 0.60T | 0.43T | 0.18T | 0.08T | 0.02T | – | 4.79T |
| % of Total (TTM) | 30.1% | 22.3% | 20.2% | 12.6% | 9.0% | 3.7% | 1.8% | 0.4% | – | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-01-14 21:44 UTC — Units: $T. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | North America Rev | North America OI | International Rev | International OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| 2022 | 0.32T | -0.00T | 0.12T | -0.01T | 0.43T | -0.01T |
| 2023 | 0.35T | 0.01T | 0.13T | -0.00T | 0.48T | 0.01T |
| 2024 | 0.39T | 0.02T | 0.14T | 0.00T | 0.53T | 0.03T |
| TTM | 1.51T | 0.08T | 0.56T | 0.01T | 2.07T | 0.09T |
| % of Total (TTM) | 72.9% | — | 27.1% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $682,170M |
| 1 | Cash | $57,741M |
| 2 | Total Liabilities | $348,395M |
| 3 | Total Debt | $133,939M |
| 4 | Total Equity | $333,775M |
| 5 | Debt to Equity Ratio | 0.40 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $236.65 | 4.1% | Nicks Growth: 20% Nick's Expected Margin: 5% FINVIZ Growth: 21% |
Nicks: 44 Finviz: 46 |
Nick's: 2.179 | 3.7 | 33.4 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $7.08 EPS | TTM | $308.58 | 30.4% | $324.10 | 37.0% |
| $7.17 EPS | 2025 | $312.50 | 32.1% | $328.22 | 38.7% |
| $7.85 EPS | 2026 | $342.14 | 44.6% | $359.35 | 51.8% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 17.30% | 17.83% | 17.28% | 18.07% | 0.61% | 0.87% | 17.28% | 16.10% | 49.7% | 9.4% |
| 3 Years | 17.30% | 17.83% | 17.28% | 18.07% | 0.61% | 0.87% | 17.28% | 16.10% | 49.7% | 9.4% |
| 5 Years | 17.30% | 17.83% | 17.28% | 18.07% | 0.61% | 0.87% | 17.28% | 16.10% | 49.7% | 9.4% |
| 10 Years | 17.30% | 17.83% | 17.28% | 18.07% | 0.61% | 0.87% | 17.28% | 16.10% | 49.7% | 9.4% |