Amazon.com, Inc. — AMZN
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $210.00 | $2.25T | 29.3 | 22.5 | 15.3% | 12.4% | - | 5.5 |
Latest Headlines
- · Nasdaq, S&P 500 Fall After Hot PPI Report; Both Indexes Log Monthly Declines
- · Asana to Present at Upcoming Investor Events
- · Amazon.com (AMZN) Data Center Push Continues with $12B Investment in Louisiana
- · Sector Update: Tech Stocks Fall Late Afternoon
- · Market Chatter: OpenAI Looks to Secure $10 Billion More From Investors
- · Market Chatter: Tech Unions Oppose Pentagon Push on AI Guardrails
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $386,064M | $21,331M | $2.13 | 2024-02-03 03:17:10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $469,822M | $33,364M | $-0.27 | 2026-02-09 08:39:22 | 21.7% | 56.4% | -112.7% |
| 2 | 2022-12-31 | $513,983M | $-2,722M | $-0.27 | 2026-02-27 21:53:28 | 9.4% | -108.2% | 0.0% |
| 3 | 2023-12-31 | $574,785M | $30,425M | $2.95 | 2026-02-27 21:53:28 | 11.8% | -1217.7% | -1192.6% |
| 4 | 2024-12-31 | $637,959M | $59,248M | $5.66 | 2026-02-27 21:53:28 | 11.0% | 94.7% | 91.9% |
| 5 | 2025-12-31 | $716,924M | $77,670M | $7.29 | 2026-02-27 21:53:28 | 12.4% | 31.1% | 28.8% |
| 6 | TTM 2025-12-31 | $716,924M | $77,670M | $7.17 | 2026-02-09 08:39:22 | 0.0% | 0.0% | -1.6% |
EPS
Forecasts
Y/Y % Change
AMZN Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 21.7% | 9.4% | 11.8% | 11.0% | 12.4% | 12.2% | 11.8% | 12.9% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | |
| EPS Growth (%) | 56.4% | -108.2% | -1217.7% | 94.7% | 31.1% | 7.5% | 19.8% | -159.5% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | Sales & Marketing ($) | G&A ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|---|
| 2021 | $469.8B | $237.9B | $32.6B | $8.8B | $41.4B | $34.4B |
| 2022 | $514.0B | $246.9B | $42.2B | $11.9B | $54.1B | $41.9B |
| 2023 | $574.8B | $256.1B | $44.4B | $11.8B | $56.2B | $48.7B |
| 2024 | $638.0B | $273.5B | $43.9B | $11.4B | $55.3B | $52.8B |
| 2025 | $716.9B | $290.7B | $47.1B | $11.2B | $58.3B | $65.8B |
| TTM | $716.9B | $290.7B | $47.1B | $11.2B | $58.3B | $65.8B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | Sales & Marketing Change (%) | G&A Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|---|
| 2022 | 9.40 | 3.78 | 29.76 | 34.77 | 30.83 | 21.75 |
| 2023 | 11.83 | 3.71 | 5.05 | -0.63 | 3.80 | 16.08 |
| 2024 | 10.99 | 6.80 | -1.04 | -3.87 | -1.64 | 8.49 |
| 2025 | 12.38 | 6.28 | 7.34 | -1.65 | 5.49 | 24.55 |
| TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-02-27 21:53 UTC — Units: $T. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Services Rev | Prod Rev | Online Stores Rev | Third Party Seller Services Rev | Amazon Web Services Rev | Subscription Services Rev | Physical Stores Rev | Other Services Rev | Advertising Rev | Total Rev |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0.32T | 0.26T | 0.23T | 0.14T | 0.09T | 0.04T | 0.02T | 0.00T | 0.05T | 1.15T |
| 2024 | 0.37T | 0.27T | 0.25T | 0.16T | 0.11T | 0.04T | 0.02T | 0.01T | 0.06T | 1.28T |
| 2025 | 0.42T | 0.30T | 0.27T | 0.17T | 0.13T | 0.05T | 0.02T | 0.01T | 0.07T | 1.43T |
| TTM | 1.54T | 1.11T | 1.00T | 0.64T | 0.47T | 0.19T | 0.09T | 0.02T | – | 5.05T |
| % of Total (TTM) | 30.5% | 21.9% | 19.9% | 12.6% | 9.3% | 3.7% | 1.7% | 0.4% | – | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-02-27 21:53 UTC — Units: $T. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | North America Rev | North America OI | International Rev | International OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| 2023 | 0.35T | 0.01T | 0.13T | -0.00T | 0.48T | 0.01T |
| 2024 | 0.39T | 0.02T | 0.14T | 0.00T | 0.53T | 0.03T |
| 2025 | 0.43T | 0.03T | 0.16T | 0.00T | 0.59T | 0.03T |
| TTM | 1.59T | 0.10T | 0.59T | 0.02T | 2.18T | 0.12T |
| % of Total (TTM) | 72.8% | — | 27.2% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $727,921M |
| 1 | Cash | $66,922M |
| 2 | Total Liabilities | $358,290M |
| 3 | Total Debt | $135,419M |
| 4 | Total Equity | $369,631M |
| 5 | Debt to Equity Ratio | 0.37 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $210.00 | 4.0% | Nicks Growth: 20% Nick's Expected Margin: 5% FINVIZ Growth: 18% |
Nicks: 44 Finviz: 39 |
Nick's: 2.213 | 3.1 | 29.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $7.17 EPS | TTM | $317.34 | 51.1% | $278.14 | 32.4% |
| $7.78 EPS | 2026 | $344.34 | 64.0% | $301.80 | 43.7% |
| $9.32 EPS | 2027 | $412.49 | 96.4% | $361.54 | 72.2% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 17.10% | 17.22% | 17.21% | 17.95% | 0.82% | 1.79% | 15.25% | 12.35% | 5.1% | 5.1% |
| 3 Years | 17.10% | 17.22% | 17.21% | 17.95% | 0.82% | 1.79% | 15.25% | 12.35% | 5.1% | 5.1% |
| 5 Years | 17.10% | 17.22% | 17.21% | 17.95% | 0.82% | 1.79% | 15.25% | 12.35% | 5.1% | 5.1% |
| 10 Years | 17.10% | 17.22% | 17.21% | 17.95% | 0.82% | 1.79% | 15.25% | 12.35% | 5.1% | 5.1% |