Advanced Micro Devices, Inc. — AMD
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $233.54 | $380.21B | 121.6 | 45.8 | 32.5% | 20.5% | - | 6.3 |
Revenue & Net Income
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-12-31 | $9.8B | $2.5B | $2.10 | N/A | N/A | N/A |
| 1 | 2021-12-31 | $16.4B | $3.2B | $2.61 | 68.3% | 27.0% | 24.3% |
| 2 | 2022-12-31 | $23.6B | $1.3B | $0.85 | 43.6% | -58.3% | -67.4% |
| 3 | 2023-12-31 | $22.7B | $854.0M | $0.53 | -3.9% | -35.3% | -37.6% |
| 4 | 2024-12-31 | $25.8B | $1.6B | $1.01 | 13.7% | 92.2% | 90.6% |
| 5 | TTM 2025-03-31 | $27.8B | $2.2B | $1.37 | 7.6% | 35.7% | 35.6% |
| 6 | Average | 25.9% | 12.3% | 9.1% |
EPS
Forecasts
Y/Y % Change
AMD Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 68.3% | 43.6% | -3.9% | 13.7% | 30.9% | 25.6% | 29.7% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
| EPS Growth (%) | 27.0% | -58.3% | -35.3% | 92.2% | 294.9% | 57.3% | 63.0% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2021 | $16.4B | $7.6B | $2.8B | $1.4B | $463.0M |
| 2022 | $23.6B | $6.6B | $5.0B | $2.3B | $4.3B |
| 2023 | $22.7B | $7.0B | $5.9B | $2.4B | $3.6B |
| 2024 | $25.8B | $8.2B | $6.5B | $2.8B | $3.2B |
| TTM | $29.6B | $10.6B | $7.0B | $3.4B | $3.1B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2022 | 43.61 | -13.26 | 75.92 | 61.33 | 820.52 |
| 2023 | -3.90 | 6.28 | 17.32 | 0.68 | -16.68 |
| 2024 | 13.69 | 16.70 | 9.95 | 18.32 | -10.53 |
| TTM | 14.80 | 29.58 | 7.96 | 21.81 | -1.70 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2025-11-10 08:17 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Client Rev | Client OI | Gaming Rev | Gaming OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|
| TTM | 10.3B | 0.00B | 4.37B | 0.00B | 14.7B | 0.00B |
| % of Total (TTM) | 70.2% | — | 29.8% | — | 100% | — |
SEGMENTS v2025-09-09 · 2025-11-10 08:17 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Data Center Rev | Data Center OI | Client And Gaming Rev | Client And Gaming OI | Datacenter Rev | Datacenter OI | Embedded Rev | Embedded OI | All Other Rev | All Other OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | – | – | – | – | 6.04B | 1.85B | 4.55B | 2.25B | – | – | 10.6B | 4.10B |
| 2023 | – | – | – | – | 6.50B | 1.27B | 5.32B | 2.63B | – | – | 11.8B | 3.90B |
| 2024 | – | – | – | – | 12.6B | 3.48B | 3.56B | 1.42B | – | – | 16.1B | 4.90B |
| TTM | 15.6B | 2.92B | 14.7B | 3.00B | 12.6B | 3.48B | 6.92B | 2.59B | 0.00B | -3.88B | 49.8B | 8.12B |
| % of Total (TTM) | 31.3% | — | 29.5% | — | 25.3% | — | 13.9% | — | 0.0% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $74,820M |
| 1 | Cash | $4,442M |
| 2 | Total Liabilities | $15,155M |
| 3 | Total Debt | $3,886M |
| 4 | Total Equity | $59,665M |
| 5 | Debt to Equity Ratio | 0.07 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $128.24 | 4.4% | Nicks Growth: 15% Nick's Expected Margin: 10% FINVIZ Growth: 29% |
Nicks: 27 Finviz: 87 |
Nick's: 2.745 | 7.5 | 93.6 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $1.37 EPS | TTM | $37.61 | -70.7% | $119.22 | -7.0% |
| $3.92 EPS | 2025 | $107.60 | -16.1% | $341.14 | 166.0% |
| $5.63 EPS | 2026 | $154.54 | 20.5% | $489.95 | 282.1% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 31.43% | 17.34% | 30.61% | 16.61% | 1.99% | 2.07% | 32.48% | 20.53% | 68.5% | 86.1% |
| 3 Years | 31.43% | 17.34% | 30.61% | 16.61% | 1.99% | 2.07% | 32.48% | 20.53% | 68.5% | 86.1% |
| 5 Years | 31.43% | 17.34% | 30.61% | 16.61% | 1.99% | 2.07% | 32.48% | 20.53% | 68.5% | 86.1% |
| 10 Years | 31.43% | 17.34% | 30.61% | 16.61% | 1.99% | 2.07% | 32.48% | 20.53% | 68.5% | 86.1% |