Advanced Micro Devices, Inc. — AMD

Close PriceMarket CapP/E RatioForward P/E RatioImplied Growth*Implied Forward Growth*DividendP/B Ratio
$200.21$326.42B76.718.426.6%10.2%-5.2

Latest Headlines

Revenue & Net Income

Revenue & Net Income
Date Revenue Net_Income EPS Last_Updated Revenue_Change Net_Income_Change EPS_Change
0 2020-12-31 $9,763M $2,490M $2.10 2024-02-03 03:17:10 N/A N/A N/A
1 2021-12-31 $16,434M $3,162M $2.61 2024-02-03 03:17:10 68.3% 27.0% 24.3%
2 2022-12-31 $23,601M $1,320M $0.85 2026-02-27 21:53:20 43.6% -58.3% -67.4%
3 2023-12-31 $22,680M $854M $0.53 2026-02-27 21:53:20 -3.9% -35.3% -37.6%
4 2024-12-31 $25,785M $1,641M $1.01 2026-02-27 21:53:20 13.7% 92.2% 90.6%
5 2025-12-31 $34,639M $4,335M $2.67 2026-02-27 21:53:20 34.3% 164.2% 164.4%
6 TTM 2025-12-31 $34,639M $4,335M $2.61 2026-02-06 08:30:46 0.0% 0.0% -2.2%

EPS

EPS

Forecasts

Revenue/Net Income Forecast EPS Forecast

Y/Y % Change

Revenue YoY Change EPS YoY Change
YoY Growth Rates

AMD Year-over-Year Growth

  2020 2021 2022 2023 2024 2025 2026 2027 Average
Revenue Growth (%) 68.3% 43.6% -3.9% 13.7% 34.3% 30.8% 33.2% 31.4%
Revenue Analysts (#) 0 0 0 0 0 0 12 12
EPS Growth (%) 27.0% -58.3% -35.3% 92.2% 164.2% 148.2% 51.2% 55.6%
EPS Analysts (#) 0 0 0 0 0 0 17 17

Expenses

Revenue vs Expenses
Year Revenue ($) Cost of Revenue ($) R&D ($) SG&A ($) Facilities / D&A ($)
2022 $23.6B $6.6B $5.0B $2.3B $4.3B
2023 $22.7B $7.2B $5.9B $2.3B $3.5B
2024 $25.8B $8.4B $6.5B $2.7B $3.1B
2025 $34.6B $12.7B $8.1B $4.1B $3.0B
TTM $34.6B $12.7B $8.1B $4.1B $3.0B
Expenses % of Revenue
Year Revenue Change (%) Cost of Revenue Change (%) R&D Change (%) SG&A Change (%) Facilities / D&A Change (%)
2023 -3.90 9.26 17.32 -0.77 -18.98
2024 13.69 16.66 9.95 17.99 -11.27
2025 34.34 51.58 25.33 51.52 -1.96
TTM 0.00 0.00 0.00 0.00 0.00
No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2026-02-27 21:53 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Client Rev Gaming Rev Total Rev
2023 4.65B 6.21B 10.9B
2024 7.05B 2.60B 9.65B
2025 10.6B 3.91B 14.6B
TTM 34.6B 13.4B 48B
% of Total (TTM) 72.1% 27.9% 100%

Segment Performance (Axis 2)

SEGMENTS v2025-09-09 · 2026-02-27 21:53 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
Year Client And Gaming Rev Client And Gaming OI Embedded Rev Embedded OI Datacenter Rev Datacenter OI Total Rev Total OI
2023 10.9B 0.93B 5.32B 2.63B 6.50B 1.27B 22.7B 4.82B
2024 9.65B 1.19B 3.56B 1.42B 12.6B 3.48B 25.8B 6.09B
2025 14.6B 2.85B 3.45B 1.24B 16.6B 3.60B 34.6B 7.70B
TTM 48B 8.02B 13.9B 5.26B 61.9B 13.3B
% of Total (TTM) 77.5% 22.5% 100%

Balance Sheet

Balance Sheet
  Metric Value
0 Total Assets $76,926M
1 Cash $5,539M
2 Total Liabilities $13,927M
3 Total Debt $3,847M
4 Total Equity $62,999M
5 Debt to Equity Ratio 0.06

EPS & Dividend

EPS & Dividend

Valuation

Valuation
Share Price Treasury Yield Estimates Fair Value (P/E) Fair Value (P/S) Current P/S Current P/E
$200.21 4.0% Nicks Growth: 15%
Nick's Expected Margin: 10%
FINVIZ Growth: 50%
Nicks: 28
Finviz: 426
Nick's: 2.849 9.4 76.7
Basis Year Nicks Valuation Nicks vs Share Price Finviz Valuation Finviz vs Share Price
$2.61 EPS TTM $74.36 -62.9% $1112.77 455.8%
$6.60 EPS 2026 $188.04 -6.1% $2813.90 1305.5%
$9.98 EPS 2027 $284.35 42.0% $4254.95 2025.2%

Implied Growth

Implied Growth
Average Median Std Dev Current Percentile
TTM Forward TTM Forward TTM Forward TTM Forward TTM Forward
Timeframe
1 Year 31.18% 17.07% 31.06% 16.90% 2.11% 2.73% 26.83% 10.48% 3.4% 1.7%
3 Years 31.18% 17.07% 31.06% 16.90% 2.11% 2.73% 26.83% 10.48% 3.4% 1.7%
5 Years 31.18% 17.07% 31.06% 16.90% 2.11% 2.73% 26.83% 10.48% 3.4% 1.7%
10 Years 31.18% 17.07% 31.06% 16.90% 2.11% 2.73% 26.83% 10.48% 3.4% 1.7%

← Back