Advanced Micro Devices, Inc. (AMD)

Close Price	Market Cap	P/E Ratio	Forward P/E Ratio	Implied Growth*	Implied Forward Growth*	Dividend	P/B Ratio
$223.60	$364.03B	117.7	34.2	32.1%	17.2%	-	6.0

Latest Headlines

Revenue & Net Income

	Date	Revenue	Net Income	EPS	Revenue Change	Net Income Change	EPS Change
0	2020-12-31	$9.8B	$2.5B	$2.10	N/A	N/A	N/A
1	2021-12-31	$16.4B	$3.2B	$2.61	68.3%	27.0%	24.3%
2	2022-12-31	$23.6B	$1.3B	$0.85	43.6%	-58.3%	-67.4%
3	2023-12-31	$22.7B	$854.0M	$0.53	-3.9%	-35.3%	-37.6%
4	2024-12-31	$25.8B	$1.6B	$1.01	13.7%	92.2%	90.6%
5	TTM 2025-03-31	$27.8B	$2.2B	$1.37	7.6%	35.7%	35.6%
6	Average				25.9%	12.3%	9.1%

EPS

Forecasts

Y/Y % Change

YoY Growth Rates

AMD Year-over-Year Growth

	2020	2021	2022	2023	2024	2025	2026	Average
Revenue Growth (%)		68.3%	43.6%	-3.9%	13.7%	31.6%	26.8%	30.0%
Revenue Analysts (#)	0	0	0	0	0	13	13
EPS Growth (%)		27.0%	-58.3%	-35.3%	92.2%	292.9%	58.1%	62.8%
EPS Analysts (#)	0	0	0	0	0	15	15

Expenses

Year	Revenue ($)	Cost of Revenue ($)	R&D ($)	SG&A ($)	Facilities / D&A ($)
2021	$16.4B	$7.6B	$2.8B	$1.4B	$463.0M
2022	$23.6B	$6.6B	$5.0B	$2.3B	$4.3B
2023	$22.7B	$7.0B	$5.9B	$2.4B	$3.6B
2024	$25.8B	$8.2B	$6.5B	$2.8B	$3.2B
TTM	$32.0B	$11.8B	$7.5B	$3.7B	$3.0B

Year	Revenue Change (%)	Cost of Revenue Change (%)	R&D Change (%)	SG&A Change (%)	Facilities / D&A Change (%)
2022	43.61	-13.26	75.92	61.33	820.52
2023	-3.90	6.28	17.32	0.68	-16.68
2024	13.69	16.70	9.95	18.32	-10.53
TTM	24.21	44.10	15.75	34.32	-4.34

No unmapped expenses.

Segment Performance

SEGMENTS v2025-09-09 · 2026-01-14 21:44 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).

Year	Embedded Rev	Embedded OI	Client Rev	Client OI	Datacenter Rev	Datacenter OI	Gaming Rev	Gaming OI	Total Rev	Total OI
2022	4.55B	2.25B	6.20B	1.19B	6.04B	1.85B	6.80B	0.95B	23.6B	6.24B
2023	5.32B	2.63B	4.65B	-0.05B	6.50B	1.27B	6.21B	0.97B	22.7B	4.82B
2024	3.56B	1.42B	7.05B	0.90B	12.6B	3.48B	2.60B	0.29B	25.8B	6.09B
TTM	15.8B	6.65B	–	–	–	–	–	–	15.8B	6.65B
% of Total (TTM)	100.0%	—	–	—	–	—	–	—	100%	—

Balance Sheet

	Metric	Value
0	Total Assets	$74,820M
1	Cash	$4,442M
2	Total Liabilities	$15,155M
3	Total Debt	$3,886M
4	Total Equity	$59,665M
5	Debt to Equity Ratio	0.07

EPS & Dividend

Valuation

Share Price	Treasury Yield	Estimates	Fair Value (P/E)	Fair Value (P/S)	Current P/S	Current P/E
$223.60	4.1%	Nicks Growth: 15% Nick's Expected Margin: 10% FINVIZ Growth: 46%	Nicks: 28 Finviz: 334	Nick's: 2.804	11.4	117.7

Basis	Year	Nicks Valuation	Nicks vs Share Price	Finviz Valuation	Finviz vs Share Price
$1.90 EPS	TTM	$53.27	-76.2%	$633.79	183.4%
$3.96 EPS	2025	$111.03	-50.3%	$1320.94	490.8%
$6.26 EPS	2026	$175.52	-21.5%	$2088.16	833.9%

Implied Growth

	Average		Median		Std Dev		Current		Percentile
	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward	TTM	Forward
Timeframe
1 Year	31.51%	17.68%	31.23%	16.91%	1.74%	2.05%	31.98%	17.12%	65.1%	53.7%
3 Years	31.51%	17.68%	31.23%	16.91%	1.74%	2.05%	31.98%	17.12%	65.1%	53.7%
5 Years	31.51%	17.68%	31.23%	16.91%	1.74%	2.05%	31.98%	17.12%	65.1%	53.7%
10 Years	31.51%	17.68%	31.23%	16.91%	1.74%	2.05%	31.98%	17.12%	65.1%	53.7%

Advanced Micro Devices, Inc. — AMD