| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $166.74 | $133.81B | 20.3 | 17.2 | 11.8% | 10.1% | 7.1 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-10-31 | $17.2B | $3.6B | $3.95 | N/A | N/A | N/A |
| 1 | 2021-10-31 | $23.1B | $5.9B | $6.47 | 34.1% | 62.7% | 63.8% |
| 2 | 2022-10-31 | $25.8B | $6.5B | $7.49 | 11.8% | 10.8% | 15.8% |
| 3 | 2023-10-31 | $26.5B | $6.9B | $8.16 | 2.8% | 5.1% | 8.9% |
| 4 | 2024-10-31 | $27.2B | $7.2B | $8.68 | 2.5% | 4.7% | 6.4% |
| 5 | TTM 2025-04-30 | $28.1B | $4.6B | $8.07 | 3.4% | -35.6% | -7.0% |
| 6 | Average | 10.9% | 9.5% | 17.6% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 34.1% | 11.8% | 2.8% | 2.5% | 6.0% | 5.7% | 10.5% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | 62.7% | 10.8% | 5.1% | 4.7% | 5.8% | 5.0% | 15.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $33,632M |
| 1 | Cash | $6,169M |
| 2 | Total Liabilities | $14,671M |
| 3 | Total Debt | $6,670M |
| 4 | Total Equity | $18,961M |
| 5 | Debt to Equity Ratio | 0.35 |
| Year | Revenue Change | Cost of Revenue Change | R&D Change | Sales and Marketing Change | General and Administrative Change | SG&A Change |
|---|---|---|---|---|---|---|
| 2021 | ||||||
| 2022 | 11.8% | 13.5% | ||||
| 2023 | 2.8% | 2.5% | ||||
| 2024 | 2.5% | 1.0% |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $166.74 | 4.5% | Nicks Growth: 10% Nick's Expected Margin: 25% FINVIZ Growth: 9% |
Nicks: 17 Finviz: 15 |
Nick's: 4.266 | 4.8 | 20.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $8.07 EPS | TTM | $137.72 | -17.4% | $120.73 | -27.6% |
| $9.46 EPS | 2025 | $161.44 | -3.2% | $141.52 | -15.1% |
| $9.93 EPS | 2026 | $169.46 | 1.6% | $148.55 | -10.9% |