| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $137.46 | $111.68B | 17.9 | 14.2 | 10.3% | 7.8% | 6.0 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-10-31 | $17.2B | $3.6B | $3.95 | N/A | N/A | N/A |
| 1 | 2021-10-31 | $23.1B | $5.9B | $6.47 | 34.1% | 62.7% | 63.8% |
| 2 | 2022-10-31 | $25.8B | $6.5B | $7.49 | 11.8% | 10.8% | 15.8% |
| 3 | 2023-10-31 | $26.5B | $6.9B | $8.16 | 2.8% | 5.1% | 8.9% |
| 4 | 2024-10-31 | $27.2B | $7.2B | $8.68 | 2.5% | 4.7% | 6.4% |
| 5 | TTM 2025-01-31 | $27.6B | $6.3B | $7.65 | 1.7% | -11.6% | -11.9% |
| 6 | Average | 10.6% | 14.3% | 16.6% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 34.1% | 11.8% | 2.8% | 2.5% | 5.9% | 5.5% | 10.4% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 9 | 9 | |
| EPS Growth (%) | 62.7% | 10.8% | 5.1% | 4.7% | 5.8% | 5.3% | 15.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $33,338M |
| 1 | Cash | $6,264M |
| 2 | Total Liabilities | $14,713M |
| 3 | Total Debt | $6,588M |
| 4 | Total Equity | $18,625M |
| 5 | Debt to Equity Ratio | 0.35 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $137.46 | 4.3% | Nicks Growth: 10% Nick's Expected Margin: 25% FINVIZ Growth: 8% |
Nicks: 17 Finviz: 15 |
Nick's: 4.360 | 4.0 | 17.9 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $7.65 EPS | TTM | $133.42 | -2.9% | $111.94 | -18.6% |
| $9.35 EPS | 2025 | $163.07 | 18.6% | $136.81 | -0.5% |
| $9.85 EPS | 2026 | $171.79 | 25.0% | $144.13 | 4.9% |