| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | P/B Ratio |
|---|---|---|---|---|---|---|
| $196.98 | $2.96T | 31.3 | 23.7 | 16.4% | 13.3% | 44.4 |
| Date | Revenue | Net Income | EPS | Revenue Change | Net Income Change | EPS Change | |
|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $274.5B | $57.4B | $3.31 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $365.8B | $94.7B | $5.67 | 33.3% | 64.9% | 71.3% |
| 2 | 2022-09-30 | $394.3B | $99.8B | $6.15 | 7.8% | 5.4% | 8.5% |
| 3 | 2023-09-30 | $383.3B | $97.0B | $6.16 | -2.8% | -2.8% | 0.2% |
| 4 | 2024-09-30 | $391.0B | $93.7B | $6.16 | 2.0% | -3.4% | 0.0% |
| 5 | TTM 2024-12-31 | $395.8B | $96.2B | $6.43 | 1.2% | 2.6% | 4.4% |
| 6 | Average | 8.3% | 13.3% | 16.9% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Average | |
|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 33.3% | 7.8% | -2.8% | 2.0% | 3.2% | 5.0% | 8.1% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 8 | 8 | |
| EPS Growth (%) | 64.9% | 5.4% | -2.8% | -3.4% | 15.1% | 9.1% | 14.7% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $344,085M |
| 1 | Cash | $30,299M |
| 2 | Total Liabilities | $277,327M |
| 3 | Total Debt | $96,799M |
| 4 | Total Equity | $66,758M |
| 5 | Debt to Equity Ratio | 1.45 |
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $196.98 | 4.3% | Nicks Growth: 7% Nick's Expected Margin: 25% FINVIZ Growth: 9% |
Nicks: 13 Finviz: 16 |
Nick's: 3.270 | 7.5 | 31.3 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $6.43 EPS | TTM | $84.09 | -57.3% | $103.84 | -47.3% |
| $7.18 EPS | 2025 | $93.90 | -52.3% | $115.96 | -41.1% |
| $7.83 EPS | 2026 | $102.40 | -48.0% | $126.45 | -35.8% |