Apple Inc. — AAPL
| Close Price | Market Cap | P/E Ratio | Forward P/E Ratio | Implied Growth* | Implied Forward Growth* | Dividend | P/B Ratio |
|---|---|---|---|---|---|---|---|
| $264.18 | $3.88T | 33.5 | 28.4 | 16.8% | 15.0% | $1.04 0.4% | 44.0 |
Latest Headlines
- · Dow Jones Futures: Major Indexes Mask Market Strength; S&P 500's Top Stock Setting Up
- · Apple to Purchase 100M Chips from Taiwan Semiconductor Manufacturing (TSM) Arizona Facility
- · Jobs Data, Earnings From Broadcom and Target: What to Watch Next Week
- · This Advisor Added $3.33 Million to a Bond Position to Balance Nvidia and Apple Holdings
- · Best Buy Seen Reporting Tough Q4 With Sales Down 2%, Says UBS
- · Why the Dow Is Holding Up Better Than the Nasdaq and S&P 500 Today
Revenue & Net Income
| Date | Revenue | Net_Income | EPS | Last_Updated | Revenue_Change | Net_Income_Change | EPS_Change | |
|---|---|---|---|---|---|---|---|---|
| 0 | 2020-09-30 | $274,515M | $57,411M | $3.31 | 2024-02-04 00:03:16 | N/A | N/A | N/A |
| 1 | 2021-09-30 | $365,817M | $94,680M | $5.67 | 2024-02-04 00:03:16 | 33.3% | 64.9% | 71.3% |
| 2 | 2022-09-30 | $394,328M | $99,803M | $6.15 | 2026-02-27 21:52:47 | 7.8% | 5.4% | 8.5% |
| 3 | 2023-09-30 | $383,285M | $96,995M | $6.16 | 2026-02-27 21:52:47 | -2.8% | -2.8% | 0.2% |
| 4 | 2024-09-30 | $391,035M | $93,736M | $6.11 | 2026-02-27 21:52:47 | 2.0% | -3.4% | -0.8% |
| 5 | 2025-09-30 | $416,161M | $112,010M | $7.49 | 2026-02-27 21:52:47 | 6.4% | 19.5% | 22.6% |
| 6 | TTM 2025-12-31 | $435,617M | $117,777M | $7.89 | 2026-02-02 08:31:39 | 4.7% | 5.1% | 5.3% |
EPS
Forecasts
Y/Y % Change
AAPL Year-over-Year Growth
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Average | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (%) | 33.3% | 7.8% | -2.8% | 2.0% | 6.4% | 10.8% | 7.3% | 9.3% | |
| Revenue Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
| EPS Growth (%) | 64.9% | 5.4% | -2.8% | -3.4% | 19.5% | 10.4% | 10.5% | 14.9% | |
| EPS Analysts (#) | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
Expenses
| Year | Revenue ($) | Cost of Revenue ($) | R&D ($) | SG&A ($) | Facilities / D&A ($) |
|---|---|---|---|---|---|
| 2022 | $394.3B | $212.4B | $26.3B | $25.1B | $11.1B |
| 2023 | $383.3B | $202.6B | $29.9B | $24.9B | $11.5B |
| 2024 | $391.0B | $198.9B | $31.4B | $26.1B | $11.4B |
| 2025 | $416.2B | $209.3B | $34.5B | $27.6B | $11.7B |
| TTM | $435.6B | $217.6B | $37.2B | $27.9B | $11.8B |
| Year | Revenue Change (%) | Cost of Revenue Change (%) | R&D Change (%) | SG&A Change (%) | Facilities / D&A Change (%) |
|---|---|---|---|---|---|
| 2023 | -2.80 | -4.62 | 13.96 | -0.65 | 3.74 |
| 2024 | 2.02 | -1.83 | 4.86 | 4.67 | -0.64 |
| 2025 | 6.43 | 5.21 | 10.14 | 5.76 | 2.21 |
| TTM | 4.68 | 4.00 | 7.58 | 1.15 | 1.15 |
No unmapped expenses.
Segment Performance
SEGMENTS v2025-09-09 · 2026-02-27 21:52 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Prod Rev | iPhone Rev | Services Rev | Wearables Rev | Mac Rev | iPad Rev | Total Rev |
|---|---|---|---|---|---|---|---|
| 2023 | 298.1B | 200.6B | 170.4B | 39.8B | 29.4B | 28.3B | 766.6B |
| 2024 | 294.9B | 201.2B | 192.3B | 37B | 30B | 26.7B | 782.1B |
| 2025 | 307B | 209.6B | 218.3B | 35.7B | 33.7B | 28B | 832.3B |
| TTM | 813.6B | 565.2B | 523.4B | 95.9B | 81.1B | 71.4B | 2150.5B |
| % of Total (TTM) | 37.8% | 26.3% | 24.3% | 4.5% | 3.8% | 3.3% | 100% |
Segment Performance (Axis 2)
SEGMENTS v2025-09-09 · 2026-02-27 21:52 UTC — Units: $B. Rows list fiscal years (last 3 + TTM) with revenue and operating income for each segment; the final row shows the TTM revenue mix (operating income columns display “—” where mix is not applicable).
| Year | Americas Rev | Americas OI | Europe Rev | Europe OI | Greater China Rev | Greater China OI | Rest Of Asia Pacific Rev | Rest Of Asia Pacific OI | Japan Rev | Japan OI | Total Rev | Total OI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 162.6B | 60.5B | 94.3B | 36.1B | 72.6B | 30.3B | 29.6B | 12.1B | 24.3B | 11.9B | 383.3B | 150.9B |
| 2024 | 167B | 67.7B | 101.3B | 41.8B | 67B | 27.1B | 30.7B | 13.1B | 25.1B | 12.5B | 391B | 162B |
| 2025 | 178.4B | 72.5B | 111B | 47.7B | 64.4B | 26.9B | 33.7B | 14.6B | 28.7B | 14B | 416.2B | 175.7B |
| TTM | 456.6B | 185.6B | 284.4B | 121.9B | 175.4B | 74B | 86.8B | 37.9B | 72.2B | 35.3B | 1075.3B | 454.7B |
| % of Total (TTM) | 42.5% | — | 26.4% | — | 16.3% | — | 8.1% | — | 6.7% | — | 100% | — |
Balance Sheet
| Metric | Value | |
|---|---|---|
| 0 | Total Assets | $379,297M |
| 1 | Cash | $45,317M |
| 2 | Total Liabilities | $291,107M |
| 3 | Total Debt | $90,509M |
| 4 | Total Equity | $88,190M |
| 5 | Debt to Equity Ratio | 1.03 |
EPS & Dividend
Valuation
| Share Price | Treasury Yield | Estimates | Fair Value (P/E) | Fair Value (P/S) | Current P/S | Current P/E |
|---|---|---|---|---|---|---|
| $264.18 | 4.0% | Nicks Growth: 10% Nick's Expected Margin: 25% FINVIZ Growth: 11% |
Nicks: 18 Finviz: 20 |
Nick's: 4.493 | 8.9 | 33.5 |
| Basis | Year | Nicks Valuation | Nicks vs Share Price | Finviz Valuation | Finviz vs Share Price |
|---|---|---|---|---|---|
| $7.89 EPS | TTM | $141.81 | -46.3% | $160.93 | -39.1% |
| $8.41 EPS | 2026 | $151.15 | -42.8% | $171.54 | -35.1% |
| $9.29 EPS | 2027 | $166.97 | -36.8% | $189.48 | -28.3% |
Implied Growth
| Average | Median | Std Dev | Current | Percentile | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | TTM | Forward | |
| Timeframe | ||||||||||
| 1 Year | 17.64% | 15.34% | 17.65% | 15.20% | 0.66% | 0.93% | 17.23% | 15.39% | 29.1% | 56.0% |
| 3 Years | 17.64% | 15.34% | 17.65% | 15.20% | 0.66% | 0.93% | 17.23% | 15.39% | 29.1% | 56.0% |
| 5 Years | 17.64% | 15.34% | 17.65% | 15.20% | 0.66% | 0.93% | 17.23% | 15.39% | 29.1% | 56.0% |
| 10 Years | 17.64% | 15.34% | 17.65% | 15.20% | 0.66% | 0.93% | 17.23% | 15.39% | 29.1% | 56.0% |